Quarterly report · Q3
3834.TEDINET S100Q494
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥11.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.88 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.04 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.92 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.21 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.16 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 250
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3992900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 27920300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 279203 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 86800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 32000000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 279203 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3992900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3992900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1251 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3992900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3992900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1251 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3992000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3846000000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 2014000000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2044000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 2000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2000000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 623000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 866000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 240000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 335000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -21000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8851000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9072000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1941000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1825000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 420000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 330000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2361000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2155000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 830000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1421000000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 898000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 1089000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4089000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4667000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12940000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13739000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 454000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 658000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 739000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 739000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 296000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 181000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 169000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |