Quarterly report · Q2
3834.TEDINET S100PK82
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥11.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥898m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥944m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥902m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥948m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥961m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥967m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥667m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥671m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥13.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥13.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥755m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥737m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥931m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥551m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥307m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥558m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥278m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.84 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.81 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.92 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.05 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.02 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3509000000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 2014000000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2009000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 2000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2000000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 623000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 865000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 240000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 528000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -20000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -20000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8851000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8891000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1941000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1931000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 420000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 365000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2361000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2296000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 830000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1279000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 898000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1024000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4089000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4599000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12940000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13491000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 454000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 434000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 739000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 620000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 296000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 317000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 169000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 304000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1659000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1676000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1659000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1676000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 848000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 852000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11670000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 12029000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2023000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1998000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11126000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |