Quarterly report · Q1
3830.TEDINET S100RO4A
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥887m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥644m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥880m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥634m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥879m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥583m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥633m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥381m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥630m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥381m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.43 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.32 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.56 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥352m |
| jpcrp040300-q1r_E05650-000Home IT Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E05650-000Home IT Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E05650-000Home IT Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05650-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q1r_E05650-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q1r_E05650-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥27m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥367,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥345m |
| jpcrp040300-q1r_E05650-000Home IT Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E05650-000Home IT Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E05650-000Home IT Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥983m |
| jpcrp040300-q1r_E05650-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E05650-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E05650-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥989m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥989m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2471600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2471600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1447 | |
| Cash and deposits | Prior1YearInstant | 4642220000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4199413000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 3870272000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3804227000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 580000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 130000 | JPY |
| Work in process | Prior1YearInstant | 251623000 | JPY |
| Work in process | CurrentQuarterInstant | 211911000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1237695000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1386526000 | JPY |
| Other ca | Prior1YearInstant | 1001229000 | JPY |
| Other ca | CurrentQuarterInstant | 931725000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2759000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2936000 | JPY |
| Current assets | Prior1YearInstant | 11000861000 | JPY |
| Current assets | CurrentQuarterInstant | 10530998000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 706301000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 621984000 | JPY |
| Other net ppe | Prior1YearInstant | 677134000 | JPY |
| Other net ppe | CurrentQuarterInstant | 886504000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1383436000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1508488000 | JPY |
| Goodwill | Prior1YearInstant | 1250000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 69858000 | JPY |
| Other ia | CurrentQuarterInstant | 73010000 | JPY |
| Intangible assets | Prior1YearInstant | 71108000 | JPY |
| Intangible assets | CurrentQuarterInstant | 73010000 | JPY |
| Investment securities | Prior1YearInstant | 20260000 | JPY |
| Investment securities | CurrentQuarterInstant | 20260000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1496914000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1496914000 | JPY |
| Other ioa | Prior1YearInstant | 760671000 | JPY |
| Other ioa | CurrentQuarterInstant | 768610000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1501964000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1501814000 | JPY |
| Investments and other assets | Prior1YearInstant | 775881000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 783970000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2230426000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2365469000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 1490000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 1084000 | JPY |
| Deferred assets | Prior1YearInstant | 1490000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1084000 | JPY |
| Assets | Prior1YearInstant | 13232778000 | JPY |
| Assets | CurrentQuarterInstant | 12897551000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |