Annual report
3830.TEDINET S100OCGU
Period2019-04-01 → 2020-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100IXXB.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.6bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2015-04-01 → 2016-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.2bn | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥540m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥466m | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥325m | 2015-04-01 → 2016-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥512m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥684m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥286m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥306m | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥214m | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥512m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Net income | ¥686m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.7bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.7bn | at 2016-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2020-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2018-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2016-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2016-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥465m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥647m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥144m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥315m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥217m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥94m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥150m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥387m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥287m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥158m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥523m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥232m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥884m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥313m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥34.07 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.51 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.02 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.27 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.09 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥178.73 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥148.17 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥105.38 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥89.32 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥71.59 | at 2016-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 29.6% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2016-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 20.8% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 35.9% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.5% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.2% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.5% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 290 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 266 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 240 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 171 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 107 | at 2016-03-31d | Cons. | Number of employees |
| Revenue | ¥12.7bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥10.2bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥872m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥502m | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥463m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥659m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥342m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.1bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.5bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.7bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2020-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2019-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2018-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.0bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2020-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2019-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥72 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.25 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.79 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.64 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.16 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.5 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥268.99 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥200.51 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥129.92 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥89.07 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥68.99 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.9% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 30.7% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 44.3% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 40.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.6% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.5% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 17,078,400 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,539,200 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,846,400 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,423,200 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,423,200 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 150 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 130 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 126 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 116 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 96 | at 2016-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 83
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2020-03-31 | 1 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2020-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2020-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2020-03-31 | ¥2m |
| Reconciling Itemsreconciling | capex | 2019-04-01 → 2020-03-31 | ¥46m |
| Reconciling Itemsreconciling | depreciation | 2019-04-01 → 2020-03-31 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2020-03-31 | −¥263,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2020-03-31 | −¥263,000 |
| Reconciling Itemsreconciling | segment assets | at 2020-03-31 | ¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2020-03-31 | −¥1.2bn |
| Home IT Businessreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥735m |
| Home IT Businessreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥684m |
| Home IT Businessreportable segment | employees | at 2020-03-31 | 174 pure |
| Home IT Businessreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥12.7bn |
| Home IT Businessreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥12.7bn |
| Home IT Businessreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥159,000 |
| Home IT Businessreportable segment | segment assets | at 2020-03-31 | ¥5.3bn |
| Home IT Businessreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥2.9bn |
| Real Estate Businessreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥9m |
| Real Estate Businessreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥12m |
| Real Estate Businessreportable segment | employees | at 2020-03-31 | 73 pure |
| Real Estate Businessreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥917m |
| Real Estate Businessreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥917m |
| Real Estate Businessreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥104,000 |
| Real Estate Businessreportable segment | segment assets | at 2020-03-31 | ¥436m |
| Real Estate Businessreportable segment | segment profit | 2019-04-01 → 2020-03-31 | −¥468m |
| —segment total | capex | 2019-04-01 → 2020-03-31 | ¥744m |
| —segment total | depreciation | 2019-04-01 → 2020-03-31 | ¥696m |
| —segment total | employees | at 2020-03-31 | 247 pure |
| —segment total | revenue | 2019-04-01 → 2020-03-31 | ¥13.6bn |
| —segment total | revenue external | 2019-04-01 → 2020-03-31 | ¥13.6bn |
| —segment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥263,000 |
| —segment total | segment assets | at 2020-03-31 | ¥5.7bn |
| —segment total | segment profit | 2019-04-01 → 2020-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-04-01 → 2020-03-31 | ¥744m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-04-01 → 2020-03-31 | ¥696m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2020-03-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2020-03-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥263,000 |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-03-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2020-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2019-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2019-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2019-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2019-03-31 | ¥3m |
| Reconciling Itemsreconciling | capex | 2018-04-01 → 2019-03-31 | ¥43m |
| Reconciling Itemsreconciling | depreciation | 2018-04-01 → 2019-03-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2018-04-01 → 2019-03-31 | −¥600,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2018-04-01 → 2019-03-31 | −¥600,000 |
| Reconciling Itemsreconciling | segment assets | at 2019-03-31 | ¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2018-04-01 → 2019-03-31 | −¥1.1bn |
| Home IT Businessreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥1.3bn |
| Home IT Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥361m |
| Home IT Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥10.3bn |
| Home IT Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥10.3bn |
| Home IT Businessreportable segment | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥600,000 |
| Home IT Businessreportable segment | segment assets | at 2019-03-31 | ¥3.9bn |
| Home IT Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥2.9bn |
| Real Estate Businessreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥14m |
| Real Estate Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥13m |
| Real Estate Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥645m |
| Real Estate Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥645m |
| Real Estate Businessreportable segment | segment assets | at 2019-03-31 | ¥549m |
| Real Estate Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | −¥512m |
| —segment total | capex | 2018-04-01 → 2019-03-31 | ¥1.3bn |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥373m |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥10.9bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥10.9bn |
| —segment total | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥600,000 |
| —segment total | segment assets | at 2019-03-31 | ¥4.5bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2018-04-01 → 2019-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥600,000 |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2020-03-31 | 1 pure |
| Home IT Businessreportable segment | employees | at 2020-03-31 | 107 pure |
| Real Estate Businessreportable segment | employees | at 2020-03-31 | 8 pure |
| —segment total | employees | at 2020-03-31 | 115 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,516
| Item | Context | Value | Unit |
|---|---|---|---|
| Net changes of items other than shareholders equity | CurrentYearDuration_CapitalSurplusMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RetainedEarningsMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_TreasuryStockMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ShareholdersEquityMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 459655000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -229000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 459425000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 195310000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 114789000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 2568062000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -190611000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 2687550000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | － | JPY |
| Net assets | Prior1YearInstant | 2228125000 | JPY |
| Dividends from surplus | CurrentYearDuration_NonControllingInterestsMember | － | JPY |
| Dividends from surplus | CurrentYearDuration | -52630000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_NonControllingInterestsMember | － | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 512285000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonControllingInterestsMember | － | JPY |
| Purchase of treasury stock | CurrentYearDuration | -229000 | JPY |
| Change in treasury shares of parent arising from transactions with non controlling shareholders | CurrentYearDuration_NonControllingInterestsMember | － | JPY |
| Change in treasury shares of parent arising from transactions with non controlling shareholders | CurrentYearDuration | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration | 459425000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | － | JPY |
| Net assets | CurrentYearInstant | 2687550000 | JPY |
| Income before income taxes | Prior1YearDuration | 1253700000 | JPY |
| Income before income taxes | CurrentYearDuration | 1005454000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 397334000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 722237000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 72553000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 73803000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 5901000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 172978000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -2352000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -5177000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 5713000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 5973000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YearDuration | 48736000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 16977000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 5615000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 11430000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -18000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -387000 | JPY |
| Interest expenses paid on loans and bonds ope cf | Prior1YearDuration | 23940000 | JPY |
| Interest expenses paid on loans and bonds ope cf | CurrentYearDuration | 46396000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |