Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥4.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥4.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥328m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥407m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥336m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥416m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥589m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥424m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥665m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥415m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥944m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥280m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥391m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥293m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥459m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2024-02-29StandaloneAssets
Total assets¥3.8bnat 2023-02-28StandaloneAssets
Total assets¥3.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-02-29StandaloneLiabilities
Total liabilities¥911mat 2023-02-28StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥2.4bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2022-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥275m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥626m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥406m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥684m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥451m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥958m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥124m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥160m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥364m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥247m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥87m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥169m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥88m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥227m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.512023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.622022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.52021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.622020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.622019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥335.7at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥262.81at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥246.38at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥220.88at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥205.7at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio77.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.5%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE28.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE10.0%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE15.2%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE12.5%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE21.3%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued11,078,400at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees216at 2024-02-29StandaloneNumber of employees
Employees233at 2023-02-28StandaloneNumber of employees
Employees219at 2022-02-28dStandaloneNumber of employees
Employees213at 2021-02-28dStandaloneNumber of employees
Employees203at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 89
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-02-2923 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2024-02-29¥50m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥50m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-02-29¥678,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29−¥58m
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥31m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥19m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥3.5bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥727m
AIreportable segmentemployeesat 2024-02-299 pure
AIreportable segmentrevenue2023-03-01 → 2024-02-29¥37m
AIreportable segmentrevenue external2023-03-01 → 2024-02-29¥37m
AIreportable segmentsegment assetsat 2024-02-29¥14m
AIreportable segmentsegment profit2023-03-01 → 2024-02-29−¥43m
E Commercereportable segmentcapex2023-03-01 → 2024-02-29¥42m
E Commercereportable segmentdepreciation2023-03-01 → 2024-02-29¥29m
E Commercereportable segmentrevenue2023-03-01 → 2024-02-29¥714m
E Commercereportable segmentrevenue external2023-03-01 → 2024-02-29¥714m
E Commercereportable segmentsegment profit2023-03-01 → 2024-02-29¥172m
ERPreportable segmentcapex2023-03-01 → 2024-02-29¥40m
ERPreportable segmentdepreciation2023-03-01 → 2024-02-29¥75m
ERPreportable segmentemployeesat 2024-02-29133 pure
ERPreportable segmentrevenue2023-03-01 → 2024-02-29¥3.3bn
ERPreportable segmentrevenue external2023-03-01 → 2024-02-29¥3.3bn
ERPreportable segmentsegment assetsat 2024-02-29¥1.0bn
ERPreportable segmentsegment profit2023-03-01 → 2024-02-29¥652m
Object Browserreportable segmentcapex2023-03-01 → 2024-02-29¥14m
Object Browserreportable segmentdepreciation2023-03-01 → 2024-02-29¥66m
Object Browserreportable segmentemployeesat 2024-02-2930 pure
Object Browserreportable segmentrevenue2023-03-01 → 2024-02-29¥739m
Object Browserreportable segmentrevenue external2023-03-01 → 2024-02-29¥739m
Object Browserreportable segmentsegment assetsat 2024-02-29¥239m
Object Browserreportable segmentsegment profit2023-03-01 → 2024-02-29¥332m
—segment totalcapex2023-03-01 → 2024-02-29¥96m
—segment totaldepreciation2023-03-01 → 2024-02-29¥169m
—segment totalemployeesat 2024-02-29172 pure
—segment totalrevenue2023-03-01 → 2024-02-29¥4.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥4.8bn
—segment totalsegment assetsat 2024-02-29¥1.3bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥96m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥169m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥251,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥590,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥76m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥21m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥20m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥2.4bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥600m
AIreportable segmentrevenue2022-03-01 → 2023-02-28¥67m
AIreportable segmentrevenue external2022-03-01 → 2023-02-28¥67m
AIreportable segmentsegment assetsat 2023-02-28¥53m
AIreportable segmentsegment profit2022-03-01 → 2023-02-28−¥14m
E Commercereportable segmentcapex2022-03-01 → 2023-02-28¥39m
E Commercereportable segmentdepreciation2022-03-01 → 2023-02-28¥24m
E Commercereportable segmentrevenue2022-03-01 → 2023-02-28¥916m
E Commercereportable segmentrevenue external2022-03-01 → 2023-02-28¥916m
E Commercereportable segmentsegment assetsat 2023-02-28¥319m
E Commercereportable segmentsegment profit2022-03-01 → 2023-02-28¥319m
ERPreportable segmentcapex2022-03-01 → 2023-02-28¥15m
ERPreportable segmentdepreciation2022-03-01 → 2023-02-28¥117m
ERPreportable segmentrevenue2022-03-01 → 2023-02-28¥2.8bn
ERPreportable segmentrevenue external2022-03-01 → 2023-02-28¥2.8bn
ERPreportable segmentsegment assetsat 2023-02-28¥772m
ERPreportable segmentsegment profit2022-03-01 → 2023-02-28¥493m
Object Browserreportable segmentcapex2022-03-01 → 2023-02-28¥10m
Object Browserreportable segmentdepreciation2022-03-01 → 2023-02-28¥67m
Object Browserreportable segmentrevenue2022-03-01 → 2023-02-28¥695m
Object Browserreportable segmentrevenue external2022-03-01 → 2023-02-28¥695m
Object Browserreportable segmentsegment assetsat 2023-02-28¥262m
Object Browserreportable segmentsegment profit2022-03-01 → 2023-02-28¥285m
—segment totalcapex2022-03-01 → 2023-02-28¥64m
—segment totaldepreciation2022-03-01 → 2023-02-28¥208m
—segment totalrevenue2022-03-01 → 2023-02-28¥4.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥4.4bn
—segment totalsegment assetsat 2023-02-28¥1.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥64m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥208m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 990
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration_NonConsolidatedMember406453000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember625565000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember275075000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-246551000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-363693000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-160306000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-123683000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember958207000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-227102000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-142788000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-88445000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-168944000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-86869000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember1296511000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember1473588000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember1631290000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1964228000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember2990641000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember203
Number of employeesPrior3YearInstant_NonConsolidatedMember213
Number of employeesPrior2YearInstant_NonConsolidatedMember219
Number of employeesPrior1YearInstant_NonConsolidatedMember233
Number of employeesCurrentYearInstant_NonConsolidatedMember216
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.006
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.936
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.817
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.648
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.660
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.964
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.218
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.259
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.366
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.880
Number of employeesCurrentYearInstant_NonConsolidatedMember216
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember36.3
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6.8
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6160000JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05643-000ObjectBrowserReportableSegmentsMember30
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05643-000ERPReportableSegmentsMember133
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05643-000AIReportableSegmentsMember9
Number of employeesCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember172
Number of employeesCurrentYearInstant_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember23
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember21
Number of employeesCurrentYearInstant_NonConsolidatedMember216
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E05643-000ECommerceReportableSegmentsMember5872000JPY
Research and development expenses research and development activitiesCurrentYearDuration_OtherReportableSegmentsMember46762000JPY
Research and development expenses research and development activitiesCurrentYearDuration52635000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration127029000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11078400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11078400

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass