Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥4.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥4.3bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥407m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥587m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥416m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥589m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥424m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥665m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥558m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥415m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥553m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥280m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥391m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥293m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥459m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥579m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2023-02-28StandaloneAssets
Total assets¥3.6bnat 2022-02-28StandaloneAssets
Total assets¥3.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥911mat 2023-02-28StandaloneLiabilities
Total liabilities¥866mat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.4bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥2.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2021-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥626m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥406m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥684m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥451m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥717m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥124m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥160m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥364m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥247m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥211m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥169m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥88m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥143m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥227m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥105m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.622022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.52021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.622020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.622019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.262018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥262.81at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥246.38at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥220.88at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥205.7at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥183.39at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio75.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.5%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE10.0%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE15.2%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE12.5%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE21.3%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE32.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,078,400at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees233at 2023-02-28StandaloneNumber of employees
Employees219at 2022-02-28StandaloneNumber of employees
Employees213at 2021-02-28dStandaloneNumber of employees
Employees203at 2020-02-29dStandaloneNumber of employees
Employees174at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 86
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥944,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥875,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-02-2814 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥102m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥98m
AIreportable segmentemployeesat 2023-02-287 pure
AIreportable segmentrevenue2022-03-01 → 2023-02-28¥67m
AIreportable segmentrevenue external2022-03-01 → 2023-02-28¥67m
AIreportable segmentsegment assetsat 2023-02-28¥132m
AIreportable segmentsegment profit2022-03-01 → 2023-02-28−¥37m
E Commercereportable segmentcapex2022-03-01 → 2023-02-28¥44m
E Commercereportable segmentdepreciation2022-03-01 → 2023-02-28¥29m
E Commercereportable segmentemployeesat 2023-02-2841 pure
E Commercereportable segmentrevenue2022-03-01 → 2023-02-28¥916m
E Commercereportable segmentrevenue external2022-03-01 → 2023-02-28¥916m
E Commercereportable segmentsegment assetsat 2023-02-28¥787m
E Commercereportable segmentsegment profit2022-03-01 → 2023-02-28¥207m
ERPreportable segmentcapex2022-03-01 → 2023-02-28¥27m
ERPreportable segmentdepreciation2022-03-01 → 2023-02-28¥129m
ERPreportable segmentemployeesat 2023-02-28119 pure
ERPreportable segmentrevenue2022-03-01 → 2023-02-28¥2.8bn
ERPreportable segmentrevenue external2022-03-01 → 2023-02-28¥2.8bn
ERPreportable segmentsegment assetsat 2023-02-28¥2.1bn
ERPreportable segmentsegment profit2022-03-01 → 2023-02-28¥152m
Object Browserreportable segmentcapex2022-03-01 → 2023-02-28¥13m
Object Browserreportable segmentdepreciation2022-03-01 → 2023-02-28¥69m
Object Browserreportable segmentemployeesat 2023-02-2834 pure
Object Browserreportable segmentrevenue2022-03-01 → 2023-02-28¥695m
Object Browserreportable segmentrevenue external2022-03-01 → 2023-02-28¥695m
Object Browserreportable segmentsegment assetsat 2023-02-28¥639m
Object Browserreportable segmentsegment profit2022-03-01 → 2023-02-28¥182m
—segment totalcapex2022-03-01 → 2023-02-28¥84m
—segment totaldepreciation2022-03-01 → 2023-02-28¥227m
—segment totalemployeesat 2023-02-28201 pure
—segment totalrevenue2022-03-01 → 2023-02-28¥4.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥4.4bn
—segment totalsegment assetsat 2023-02-28¥3.7bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥505m
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥85m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥228m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥407m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-03-01 → 2022-02-28¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-03-01 → 2022-02-28¥876,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2022-02-28¥45m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2022-02-28¥45m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-02-28¥118m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2022-02-28−¥101m
AIreportable segmentrevenue2021-03-01 → 2022-02-28¥19m
AIreportable segmentrevenue external2021-03-01 → 2022-02-28¥19m
AIreportable segmentsegment assetsat 2022-02-28¥106m
AIreportable segmentsegment profit2021-03-01 → 2022-02-28−¥98m
E Commercereportable segmentcapex2021-03-01 → 2022-02-28¥51m
E Commercereportable segmentdepreciation2021-03-01 → 2022-02-28¥19m
E Commercereportable segmentrevenue2021-03-01 → 2022-02-28¥1.2bn
E Commercereportable segmentrevenue external2021-03-01 → 2022-02-28¥1.2bn
E Commercereportable segmentsegment assetsat 2022-02-28¥541m
E Commercereportable segmentsegment profit2021-03-01 → 2022-02-28¥412m
ERPreportable segmentcapex2021-03-01 → 2022-02-28¥84m
ERPreportable segmentdepreciation2021-03-01 → 2022-02-28¥108m
ERPreportable segmentrevenue2021-03-01 → 2022-02-28¥2.9bn
ERPreportable segmentrevenue external2021-03-01 → 2022-02-28¥2.9bn
ERPreportable segmentsegment assetsat 2022-02-28¥2.2bn
ERPreportable segmentsegment profit2021-03-01 → 2022-02-28¥222m
Object Browserreportable segmentcapex2021-03-01 → 2022-02-28¥9m
Object Browserreportable segmentdepreciation2021-03-01 → 2022-02-28¥75m
Object Browserreportable segmentrevenue2021-03-01 → 2022-02-28¥678m
Object Browserreportable segmentrevenue external2021-03-01 → 2022-02-28¥678m
Object Browserreportable segmentsegment assetsat 2022-02-28¥664m
Object Browserreportable segmentsegment profit2021-03-01 → 2022-02-28¥152m
—segment totalcapex2021-03-01 → 2022-02-28¥144m
—segment totaldepreciation2021-03-01 → 2022-02-28¥202m
—segment totalrevenue2021-03-01 → 2022-02-28¥4.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥4.8bn
—segment totalsegment assetsat 2022-02-28¥3.5bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥688m
Total Of Reportable Segments And Otherssegment totalcapex2021-03-01 → 2022-02-28¥146m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-03-01 → 2022-02-28¥203m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥3.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥587m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 978
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember3498411000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3580630000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember3780088000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember183.39
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember205.70
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember220.88
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember246.38
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember262.81
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember16.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember13.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember8.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember11.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember8.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember52.26
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember41.62
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember26.62
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember35.50
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember25.62
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.734
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.689
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.695
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.758
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.759
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.322
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.213
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.125
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.152
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.100
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember13.5
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember16.7
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember24.0
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember15.3
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember16.3
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.306
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.312
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.301
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.310
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.312
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember717280000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration_NonConsolidatedMember450890000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass