Tokyo Tape
Sign in
← System Integrator

Quarterly report · Q2

3826.TEDINET S100PBY3
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-03-01 → 2022-08-31StandaloneNet sales
Revenue¥4.8bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥2.5bn2021-03-01 → 2021-08-31StandaloneNet sales
Operating income¥115m2022-03-01 → 2022-08-31StandaloneOperating income
Operating income¥327m2021-03-01 → 2021-08-31StandaloneOperating income
Ordinary income¥118m2022-03-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥589m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥329m2021-03-01 → 2021-08-31StandaloneOrdinary income
Profit before tax¥118m2022-03-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥293m2021-03-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥80m2022-03-01 → 2022-08-31StandaloneProfit loss
Net income¥391m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥206m2021-03-01 → 2021-08-31StandaloneProfit loss
Total assets¥3.6bnat 2022-08-31StandaloneAssets
Total assets¥3.6bnat 2022-02-28StandaloneAssets
Total assets¥3.6bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥960mat 2022-08-31StandaloneLiabilities
Total liabilities¥866mat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.6bnat 2022-08-31StandaloneNet assets
Net assets / equity¥2.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.6bnat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2021-02-28dStandaloneCash and cash equivalents
Operating cash flow¥494m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥406m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥293m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥51m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥160m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥168m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥88m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥7.342022-03-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.312022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.52021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.722021-03-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.82021-06-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥112021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio73.3%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,078,400at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,078,400at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2022-08-31¥22m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2022-08-31¥22m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2022-08-31−¥57m
jpcrp040300-q2r_E05643-000AIreportable segmentrevenue2022-03-01 → 2022-08-31¥19m
jpcrp040300-q2r_E05643-000AIreportable segmentrevenue external2022-03-01 → 2022-08-31¥19m
jpcrp040300-q2r_E05643-000AIreportable segmentsegment profit2022-03-01 → 2022-08-31−¥32m
jpcrp040300-q2r_E05643-000ERPreportable segmentrevenue2022-03-01 → 2022-08-31¥1.3bn
jpcrp040300-q2r_E05643-000ERPreportable segmentrevenue external2022-03-01 → 2022-08-31¥1.3bn
jpcrp040300-q2r_E05643-000ERPreportable segmentsegment profit2022-03-01 → 2022-08-31¥36m
jpcrp040300-q2r_E05643-000Ec Omnichannelreportable segmentrevenue2022-03-01 → 2022-08-31¥443m
jpcrp040300-q2r_E05643-000Ec Omnichannelreportable segmentrevenue external2022-03-01 → 2022-08-31¥443m
jpcrp040300-q2r_E05643-000Ec Omnichannelreportable segmentsegment profit2022-03-01 → 2022-08-31¥89m
jpcrp040300-q2r_E05643-000Object Browserreportable segmentrevenue2022-03-01 → 2022-08-31¥344m
jpcrp040300-q2r_E05643-000Object Browserreportable segmentrevenue external2022-03-01 → 2022-08-31¥344m
jpcrp040300-q2r_E05643-000Object Browserreportable segmentsegment profit2022-03-01 → 2022-08-31¥78m
—segment totalrevenue2022-03-01 → 2022-08-31¥2.2bn
—segment totalrevenue external2022-03-01 → 2022-08-31¥2.2bn
—segment totalsegment profit2022-03-01 → 2022-08-31¥172m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-08-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2022-08-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-08-31¥115m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2021-08-31¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2021-08-31¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2021-08-31−¥53m
jpcrp040300-q2r_E05643-000AIreportable segmentrevenue2021-03-01 → 2021-08-31¥6m
jpcrp040300-q2r_E05643-000AIreportable segmentrevenue external2021-03-01 → 2021-08-31¥6m
jpcrp040300-q2r_E05643-000AIreportable segmentsegment profit2021-03-01 → 2021-08-31−¥55m
jpcrp040300-q2r_E05643-000ERPreportable segmentrevenue2021-03-01 → 2021-08-31¥1.5bn
jpcrp040300-q2r_E05643-000ERPreportable segmentrevenue external2021-03-01 → 2021-08-31¥1.5bn
jpcrp040300-q2r_E05643-000ERPreportable segmentsegment profit2021-03-01 → 2021-08-31¥131m
jpcrp040300-q2r_E05643-000Ec Omnichannelreportable segmentrevenue2021-03-01 → 2021-08-31¥609m
jpcrp040300-q2r_E05643-000Ec Omnichannelreportable segmentrevenue external2021-03-01 → 2021-08-31¥609m
jpcrp040300-q2r_E05643-000Ec Omnichannelreportable segmentsegment profit2021-03-01 → 2021-08-31¥229m
jpcrp040300-q2r_E05643-000Object Browserreportable segmentrevenue2021-03-01 → 2021-08-31¥345m
jpcrp040300-q2r_E05643-000Object Browserreportable segmentrevenue external2021-03-01 → 2021-08-31¥345m
jpcrp040300-q2r_E05643-000Object Browserreportable segmentsegment profit2021-03-01 → 2021-08-31¥75m
—segment totalrevenue2021-03-01 → 2021-08-31¥2.4bn
—segment totalrevenue external2021-03-01 → 2021-08-31¥2.4bn
—segment totalsegment profit2021-03-01 → 2021-08-31¥381m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-08-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2021-08-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-08-31¥327m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 453
ItemContextValueUnit
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember960443000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember367712000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember367712000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember357712000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember357712000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1988704000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember1973469000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-42817000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-90566000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2671311000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember2608326000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember43224000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember31591000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember43224000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember31591000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2714535000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember2639918000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3580630000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember3600361000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember2462286000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember2174086000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember1580145000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1441191000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember882140000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember732895000JPY
Salaries and allowances sgaPrior1YTDDuration_NonConsolidatedMember153954000JPY
Salaries and allowances sgaCurrentYTDDuration_NonConsolidatedMember195424000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember47126000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember50530000JPY
Provision for performance linked incentive compensation sgaPrior1YTDDuration_NonConsolidatedMember6220000JPY
Provision for performance linked incentive compensation sgaCurrentYTDDuration_NonConsolidatedMember2856000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember347634000JPY
Other sgaCurrentYTDDuration_NonConsolidatedMember368927000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember554935000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember617738000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember327205000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember115156000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember1640000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember1972000JPY
Gain on forfeiture of unclaimed dividends noiPrior1YTDDuration_NonConsolidatedMember320000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYTDDuration_NonConsolidatedMember184000JPY
Subsidy income noi bountyPrior1YTDDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyCurrentYTDDuration_NonConsolidatedMember500000JPY
Lecture s fee income noiPrior1YTDDuration_NonConsolidatedMember167000JPY
Lecture s fee income noiCurrentYTDDuration_NonConsolidatedMember50000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember119000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember17000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember2246000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember2725000JPY
Foreign exchange losses noePrior1YTDDuration_NonConsolidatedMember197000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass