Quarterly report · Q1
3826.TEDINET S100OQL6
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥2m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥156m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥3m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥589m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥157m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥3m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥157m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥602,000 | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥391m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥109m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥985m | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.05 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.5 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.92 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,078,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,078,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,078,400 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | −¥27m |
| jpcrp040300-q1r_E05643-000AIreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥16m |
| jpcrp040300-q1r_E05643-000AIreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥16m |
| jpcrp040300-q1r_E05643-000AIreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥13m |
| jpcrp040300-q1r_E05643-000ERPreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥615m |
| jpcrp040300-q1r_E05643-000ERPreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥615m |
| jpcrp040300-q1r_E05643-000ERPreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥37m |
| jpcrp040300-q1r_E05643-000Ec Omnichannelreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥228m |
| jpcrp040300-q1r_E05643-000Ec Omnichannelreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥228m |
| jpcrp040300-q1r_E05643-000Ec Omnichannelreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥45m |
| jpcrp040300-q1r_E05643-000Object Browserreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥165m |
| jpcrp040300-q1r_E05643-000Object Browserreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥165m |
| jpcrp040300-q1r_E05643-000Object Browserreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥35m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | −¥28m |
| jpcrp040300-q1r_E05643-000AIreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥4m |
| jpcrp040300-q1r_E05643-000AIreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥4m |
| jpcrp040300-q1r_E05643-000AIreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥28m |
| jpcrp040300-q1r_E05643-000ERPreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥568m |
| jpcrp040300-q1r_E05643-000ERPreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥568m |
| jpcrp040300-q1r_E05643-000ERPreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥37m |
| jpcrp040300-q1r_E05643-000Ec Omnichannelreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥328m |
| jpcrp040300-q1r_E05643-000Ec Omnichannelreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥328m |
| jpcrp040300-q1r_E05643-000Ec Omnichannelreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥133m |
| jpcrp040300-q1r_E05643-000Object Browserreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥177m |
| jpcrp040300-q1r_E05643-000Object Browserreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥177m |
| jpcrp040300-q1r_E05643-000Object Browserreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥41m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥156m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000EcOmnichannelReportableSegmentsMember | 133312000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ERPReportableSegmentsMember | 37349000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000AIReportableSegmentsMember | -27807000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 184133000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -27694000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 156439000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 156439000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ObjectBrowserReportableSegmentsMember | 164843000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000EcOmnichannelReportableSegmentsMember | 227503000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ERPReportableSegmentsMember | 615095000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000AIReportableSegmentsMember | 15940000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1023383000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11037000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1034421000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember | 1034421000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ObjectBrowserReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000EcOmnichannelReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ERPReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000AIReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ObjectBrowserReportableSegmentsMember | 164843000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000EcOmnichannelReportableSegmentsMember | 227503000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ERPReportableSegmentsMember | 615095000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000AIReportableSegmentsMember | 15940000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1023383000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11037000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1034421000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1034421000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ObjectBrowserReportableSegmentsMember | 35182000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000EcOmnichannelReportableSegmentsMember | 44542000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000ERPReportableSegmentsMember | -37122000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05643-000AIReportableSegmentsMember | -12759000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 29842000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -27373000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 2468000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2468000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-07-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第28期第1四半期(自 2022年3月1日 至 2022年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社システムインテグレータ | |
| Company name in english cover page | FilingDateInstant | System Integrator Corp. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長CEO 引屋敷 智 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)埼玉県さいたま市中央区新都心11番地2 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 048-600-3880 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)執行役員CFO 管理本部長 山田 ひろみ |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |