Annual report

Period2025-06-01 → 2026-05-31
Filed2026-08-26
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 13 passed
Key figures · 116
MetricValuePeriodScopeSource row
Revenue¥1.8bn2025-06-01 → 2026-05-31StandaloneNet sales
Revenue¥1.7bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥1.8bn2023-06-01 → 2024-05-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2023-06-01 → 2024-05-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Operating income¥65m2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥37m2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥63m2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥70m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥6m2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥31m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥21m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥62m2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥70m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income (owners)¥4m2023-06-01 → 2024-05-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8m2022-06-01 → 2023-05-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥30m2021-06-01 → 2022-05-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥42m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥59m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥640,0002023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income¥12m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥22m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Total assets¥835mat 2026-05-31StandaloneAssets
Total assets¥700mat 2025-05-31StandaloneAssets
Total assets¥717mat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥643mat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥713mat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥648mat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥782mat 2022-05-31vStandaloneTotal assets (5-year summary)
Total assets¥690mat 2022-05-31vStandaloneTotal assets (5-year summary)
Total liabilities¥424mat 2026-05-31StandaloneLiabilities
Total liabilities¥327mat 2025-05-31StandaloneLiabilities
Net assets / equity¥410mat 2026-05-31StandaloneNet assets
Net assets / equity¥373mat 2025-05-31StandaloneNet assets
Net assets / equity¥314mat 2024-05-31vStandaloneNet assets
Net assets / equity¥360mat 2024-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥356mat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥313mat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥348mat 2022-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥302mat 2022-05-31vStandaloneNet assets (5-year summary)
Cash and deposits¥487mat 2026-05-31StandaloneCash and deposits
Cash and deposits¥389mat 2025-05-31StandaloneCash and deposits
Cash & equivalents¥487mat 2026-05-31StandaloneCash and cash equivalents
Cash & equivalents¥389mat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥302mat 2024-05-31vStandaloneCash and cash equivalents
Cash & equivalents¥373mat 2024-05-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥364mat 2023-05-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥414mat 2022-05-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥137m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥92m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥54m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥66m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥12m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥27m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥23m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥17m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥19m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4,0002021-06-01 → 2022-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.332025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.222024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.782023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.682023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.012022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.312022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.872021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.882021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152025-06-01 → 2026-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥436.57at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥397.24at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥382.7at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥334.02at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥378.92at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥333.33at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥369.91at 2022-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥321.03at 2022-05-31vStandaloneNet assets per share (5-year summary)
Equity ratio49.2%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.2%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.3%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE17.3%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE0.2%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE2.4%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
ROE7.7%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
Shares issued986,000at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued986,000at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued986,000at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued986,000at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued986,000at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Employees230at 2026-05-31StandaloneNumber of employees
Employees235at 2025-05-31StandaloneNumber of employees
Employees240at 2024-05-31vStandaloneNumber of employees
Employees239at 2024-05-31vStandaloneNumber of employees
Employees238at 2023-05-31vStandaloneNumber of employees
Employees237at 2023-05-31vStandaloneNumber of employees
Employees238at 2022-05-31vStandaloneNumber of employees
Employees237at 2022-05-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
SES Divisionreportable segmentdepreciation2025-06-01 → 2026-05-31¥2m
SES Divisionreportable segmentemployeesat 2026-05-31194 pure
SES Divisionreportable segmentrevenue2025-06-01 → 2026-05-31¥1.7bn
SES Divisionreportable segmentrevenue external2025-06-01 → 2026-05-31¥1.7bn
SES Divisionreportable segmentsegment assetsat 2026-05-31¥159m
SES Divisionreportable segmentsegment profit2025-06-01 → 2026-05-31¥419m
Solution Divisionreportable segmentcapex2025-06-01 → 2026-05-31¥2m
Solution Divisionreportable segmentdepreciation2025-06-01 → 2026-05-31¥611,000
Solution Divisionreportable segmentemployeesat 2026-05-318 pure
Solution Divisionreportable segmentrevenue2025-06-01 → 2026-05-31¥120m
Solution Divisionreportable segmentrevenue external2025-06-01 → 2026-05-31¥120m
Solution Divisionreportable segmentsegment assetsat 2026-05-31¥21m
Solution Divisionreportable segmentsegment profit2025-06-01 → 2026-05-31¥12m
—segment totalemployeesat 2026-05-31202 pure
Total Of Reportable Segments And Otherssegment totalcapex2025-06-01 → 2026-05-31¥2m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-06-01 → 2026-05-31¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2025-06-01 → 2026-05-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-06-01 → 2026-05-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-05-31¥179m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-06-01 → 2026-05-31¥431m
SES Divisionreportable segmentdepreciation2024-06-01 → 2025-05-31¥2m
SES Divisionreportable segmentrevenue2024-06-01 → 2025-05-31¥1.5bn
SES Divisionreportable segmentrevenue external2024-06-01 → 2025-05-31¥1.5bn
SES Divisionreportable segmentsegment assetsat 2025-05-31¥152m
SES Divisionreportable segmentsegment profit2024-06-01 → 2025-05-31¥349m
Solution Divisionreportable segmentcapex2024-06-01 → 2025-05-31¥3m
Solution Divisionreportable segmentdepreciation2024-06-01 → 2025-05-31¥1m
Solution Divisionreportable segmentrevenue2024-06-01 → 2025-05-31¥186m
Solution Divisionreportable segmentrevenue external2024-06-01 → 2025-05-31¥186m
Solution Divisionreportable segmentsegment assetsat 2025-05-31¥14m
Solution Divisionreportable segmentsegment profit2024-06-01 → 2025-05-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2024-06-01 → 2025-05-31¥3m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-06-01 → 2025-05-31¥4m
Total Of Reportable Segments And Otherssegment totalrevenue2024-06-01 → 2025-05-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-06-01 → 2025-05-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-05-31¥166m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-06-01 → 2025-05-31¥394m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 997
ItemContextValueUnit
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember92427000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember136671000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-3797000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-12478000JPY
Purchase of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember-9248000JPY
Purchase of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember-JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember-602000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember-440000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember13096000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember865000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfPrior1YearDuration_NonConsolidatedMember10000000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfCurrentYearDuration_NonConsolidatedMember-JPY
Payments of loans receivable to employees inv cfPrior1YearDuration_NonConsolidatedMember-JPY
Payments of loans receivable to employees inv cfCurrentYearDuration_NonConsolidatedMember-3000000JPY
Collection of loans receivable to employees inv cfPrior1YearDuration_NonConsolidatedMember2091000JPY
Collection of loans receivable to employees inv cfCurrentYearDuration_NonConsolidatedMember1468000JPY
Purchase of insurance funds inv cfPrior1YearDuration_NonConsolidatedMember-JPY
Purchase of insurance funds inv cfCurrentYearDuration_NonConsolidatedMember-1775000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember11540000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-15361000JPY
Increase in short term loans payable fin cfPrior1YearDuration_NonConsolidatedMember200000000JPY
Increase in short term loans payable fin cfCurrentYearDuration_NonConsolidatedMember100000000JPY
Decrease in short term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-200000000JPY
Decrease in short term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-100000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-17160000JPY
Repayment of long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-18720000JPY
Cash dividends paid fin cfPrior1YearDuration_NonConsolidatedMember-JPY
Cash dividends paid fin cfCurrentYearDuration_NonConsolidatedMember-4631000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember-17160000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember-23351000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember86808000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember97958000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember302146000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember388954000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember388954000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember486913000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-63142000JPY
Accumulated depreciation ppe by groupCurrentYearInstant_NonConsolidatedMember-68708000JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SESDivisionReportableSegmentsMember1533759000JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SolutionDivisionReportableSegmentsMember185582000JPY
Revenues from external customersPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1719341000JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SESDivisionReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SolutionDivisionReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember-JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SESDivisionReportableSegmentsMember1533759000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SolutionDivisionReportableSegmentsMember185582000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1719341000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SESDivisionReportableSegmentsMember349225000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E05641-000SolutionDivisionReportableSegmentsMember44327000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember393553000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 13 passed
balance sheet identitynon_consolidated 2025-05-31pass
balance sheet identitynon_consolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-05-31mismatch
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flownon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass