Annual report
3824.TEDINET S100P39V
Period2021-06-01 → 2022-05-31
Filed2022-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2020-06-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2019-06-01 → 2020-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2018-06-01 → 2019-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2017-06-01 → 2018-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥31m | 2021-06-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥132m | 2020-06-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥31m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥56m | 2020-06-01 → 2021-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥65m | 2019-06-01 → 2020-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17m | 2018-06-01 → 2019-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥58m | 2017-06-01 → 2018-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥30m | 2021-06-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥83m | 2020-06-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥30m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥77m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥67m | 2019-06-01 → 2020-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥47m | 2018-06-01 → 2019-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37m | 2017-06-01 → 2018-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥30m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥77m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥782m | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥676m | at 2021-05-31 | Cons. | Assets |
| Total assets | ¥852m | at 2020-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥651m | at 2019-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥610m | at 2018-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥434m | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥358m | at 2021-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥348m | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥318m | at 2021-05-31 | Cons. | Net assets |
| Net assets / equity | ¥395m | at 2020-05-31d | Cons. | Net assets |
| Net assets / equity | ¥453m | at 2019-05-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥435m | at 2018-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥414m | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥354m | at 2021-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥414m | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥354m | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥530m | at 2020-05-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥370m | at 2019-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥273m | at 2018-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥66m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥99m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥51m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥26m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥28m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥60m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4,000 | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥50m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥224m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥31.87 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.84 | 2020-06-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.89 | 2019-06-01 → 2020-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.43 | 2018-06-01 → 2019-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.99 | 2017-06-01 → 2018-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.51 | 2018-06-01 → 2019-05-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.49 | 2017-06-01 → 2018-05-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥369.91 | at 2022-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥338.04 | at 2021-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥419.88 | at 2020-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥501.27 | at 2019-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥504.05 | at 2018-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2020-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2019-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2018-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.0% | 2021-06-01 → 2022-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -21.6% | 2020-06-01 → 2021-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -15.9% | 2019-06-01 → 2020-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2018-06-01 → 2019-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2017-06-01 → 2018-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 238 | at 2022-05-31 | Cons. | Number of employees |
| Employees | 245 | at 2021-05-31 | Cons. | Number of employees |
| Employees | 230 | at 2020-05-31d | Cons. | Number of employees |
| Employees | 210 | at 2019-05-31d | Cons. | Number of employees |
| Employees | 198 | at 2018-05-31d | Cons. | Number of employees |
| Revenue | ¥1.6bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2020-06-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2019-06-01 → 2020-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2018-06-01 → 2019-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2017-06-01 → 2018-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥19m | 2021-06-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥141m | 2020-06-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥21m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥63m | 2020-06-01 → 2021-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥66m | 2019-06-01 → 2020-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11m | 2018-06-01 → 2019-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥50m | 2017-06-01 → 2018-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥21m | 2021-06-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥93m | 2020-06-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥22m | 2021-06-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | −¥85m | 2020-06-01 → 2021-05-31 | Standalone | Profit loss |
| Net income | −¥68m | 2019-06-01 → 2020-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2018-06-01 → 2019-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥31m | 2017-06-01 → 2018-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥690m | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥601m | at 2021-05-31 | Standalone | Assets |
| Total assets | ¥793m | at 2020-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥613m | at 2019-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥569m | at 2018-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥388m | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥321m | at 2021-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥302m | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥279m | at 2021-05-31 | Standalone | Net assets |
| Net assets / equity | ¥364m | at 2020-05-31d | Standalone | Net assets |
| Net assets / equity | ¥423m | at 2019-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥409m | at 2018-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥377m | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥283m | at 2021-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.88 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-89.95 | 2020-06-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.53 | 2019-06-01 → 2020-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.57 | 2018-06-01 → 2019-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.37 | 2017-06-01 → 2018-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.02 | 2018-06-01 → 2019-05-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.32 | 2017-06-01 → 2018-05-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2018-06-01 → 2019-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-06-01 → 2018-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥321.03 | at 2022-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥297.14 | at 2021-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥387.09 | at 2020-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥467.82 | at 2019-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥474.05 | at 2018-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.7% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2020-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2019-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2018-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.7% | 2021-06-01 → 2022-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -26.3% | 2020-06-01 → 2021-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -17.3% | 2019-06-01 → 2020-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2018-06-01 → 2019-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2017-06-01 → 2018-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 986,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 986,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 986,000 | at 2020-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 949,600 | at 2019-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 909,600 | at 2018-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 237 | at 2022-05-31 | Standalone | Number of employees |
| Employees | 244 | at 2021-05-31 | Standalone | Number of employees |
| Employees | 229 | at 2020-05-31d | Standalone | Number of employees |
| Employees | 209 | at 2019-05-31d | Standalone | Number of employees |
| Employees | 197 | at 2018-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Constructionreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥157,000 |
| Constructionreportable segment | employees | at 2022-05-31 | 1 pure |
| Constructionreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥169m |
| Constructionreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥169m |
| Constructionreportable segment | segment assets | at 2022-05-31 | ¥101m |
| Constructionreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥10m |
| SES Divisionreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥5m |
| SES Divisionreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥3m |
| SES Divisionreportable segment | employees | at 2022-05-31 | 216 pure |
| SES Divisionreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥1.6bn |
| SES Divisionreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥1.6bn |
| SES Divisionreportable segment | segment assets | at 2022-05-31 | ¥167m |
| SES Divisionreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥303m |
| Solution Divisionreportable segment | employees | at 2022-05-31 | 8 pure |
| Solution Divisionreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥74m |
| Solution Divisionreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥72m |
| Solution Divisionreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥2m |
| Solution Divisionreportable segment | segment assets | at 2022-05-31 | ¥2m |
| Solution Divisionreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥4m |
| —segment total | employees | at 2022-05-31 | 225 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-06-01 → 2022-05-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-06-01 → 2022-05-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-05-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-05-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-05-31 | ¥270m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-05-31 | ¥317m |
| Constructionreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥209,000 |
| Constructionreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥182m |
| Constructionreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥164m |
| Constructionreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥18m |
| Constructionreportable segment | segment assets | at 2021-05-31 | ¥84m |
| Constructionreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥11m |
| SES Divisionreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥6m |
| SES Divisionreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥2m |
| SES Divisionreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥1.3bn |
| SES Divisionreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥1.3bn |
| SES Divisionreportable segment | segment assets | at 2021-05-31 | ¥156m |
| SES Divisionreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥135m |
| Solution Divisionreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥340,000 |
| Solution Divisionreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥28,000 |
| Solution Divisionreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥105m |
| Solution Divisionreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥104m |
| Solution Divisionreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥1m |
| Solution Divisionreportable segment | segment assets | at 2021-05-31 | ¥19m |
| Solution Divisionreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-06-01 → 2021-05-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-06-01 → 2021-05-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-06-01 → 2021-05-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-06-01 → 2021-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-05-31 | ¥259m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-06-01 → 2021-05-31 | ¥160m |
| SES Divisionreportable segment | employees | at 2022-05-31 | 216 pure |
| Solution Divisionreportable segment | employees | at 2022-05-31 | 8 pure |
| —segment total | employees | at 2022-05-31 | 224 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,216
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -10229000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -49971000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -3308000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 6835000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 6355000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 9337000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | -31515000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | 38360000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -12730000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 23152000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 2311000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | -3325000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YearDuration | -9980000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYearDuration | 1266000 | JPY |
| Other net ope cf | Prior1YearDuration | -12830000 | JPY |
| Other net ope cf | CurrentYearDuration | 7153000 | JPY |
| Subtotal ope cf | Prior1YearDuration | -195805000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 70764000 | JPY |
| Interest income received ope cf | Prior1YearDuration | 355000 | JPY |
| Interest income received ope cf | CurrentYearDuration | 292000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -732000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -675000 | JPY |
| Subsidies of employment adjustment subsidy received ope cf | Prior1YearDuration | 72800000 | JPY |
| Subsidies of employment adjustment subsidy received ope cf | CurrentYearDuration | － | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -608000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -5905000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 25349000 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | 1328000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -98641000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 65804000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -19453000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -665000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | － | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -4541000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YearDuration | -15802000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYearDuration | -3464000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YearDuration | 4849000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration | 1120000 | JPY |
| Collection of loans receivable to employees inv cf | Prior1YearDuration | 2428000 | JPY |
| Collection of loans receivable to employees inv cf | CurrentYearDuration | 2511000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -27978000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -5039000 | JPY |
| Increase in short term loans payable fin cf | Prior1YearDuration | 250000000 | JPY |
| Increase in short term loans payable fin cf | CurrentYearDuration | 200000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YearDuration | -450000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYearDuration | -200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 150000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -26000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |