Quarterly report · Q1
3814.TEDINET S100SV8H
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100WX2C (2025-10-27).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥392m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥390m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥6m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥20m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥2m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥147,000 | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥105m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥119m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥13m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | −¥224m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥211m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥118m | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.03 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.65 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.08 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 0.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -14.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,979,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,979,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,501,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 757378000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 45000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 732485000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 709641000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1985000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1542000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 28130000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 25515000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2200000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2200000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 809801000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 783898000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1563932000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1541277000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 905311000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 905311000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 695172000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 695172000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1551852000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1551999000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -37904000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -37904000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10727000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10579000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 236000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 221000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 236000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 221000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2400000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13363000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13201000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1577296000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1554478000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 389728000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 392013000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 198829000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 235632000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 190898000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 156381000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 170918000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 150655000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 19979000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 5726000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 17000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 660000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1133000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 676000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |