Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amended by S100WX2C (2025-10-27).

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥392m2023-10-01 → 2023-12-31StandaloneNet sales
Revenue¥1.8bn2022-10-01 → 2023-09-30StandaloneNet sales (5-year summary)
Revenue¥390m2022-10-01 → 2022-12-31StandaloneNet sales
Operating income¥6m2023-10-01 → 2023-12-31StandaloneOperating income
Operating income¥20m2022-10-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2m2023-10-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥33m2022-10-01 → 2023-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥12m2022-10-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥2m2023-10-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥121m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥147,0002023-10-01 → 2023-12-31StandaloneProfit loss
Net income¥105m2022-10-01 → 2023-09-30StandaloneNet income loss (5-year summary)
Net income¥119m2022-10-01 → 2022-12-31StandaloneProfit loss
Total assets¥1.6bnat 2023-12-31StandaloneAssets
Total assets¥1.6bnat 2023-09-30StandaloneAssets
Total assets¥1.6bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥1.6bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥13mat 2023-12-31StandaloneNet assets
Net assets / equity¥13mat 2023-09-30StandaloneNet assets
Net assets / equity−¥224mat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥211mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥118mat 2023-09-30StandaloneCash and deposits
EPS (basic)¥-0.032023-10-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.652022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.082022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio0.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio-14.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,979,100at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,979,100at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,501,100at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 326
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3927100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39271
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1700
Number of shares issued shares voting rightsCurrentQuarterInstant3979100
Number of voting rights issued shares voting rightsCurrentQuarterInstant39271
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member50300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member50300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0126
Number of shares held in own name treasury shares etcCurrentQuarterInstant50300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant50300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0126
Cash and depositsPrior1YearInstant_NonConsolidatedMember118188000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember210568000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember311087000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember147828000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember290469000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember323072000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember8260000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember6910000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember605000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember7912000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember29891000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember24844000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember16200000JPY
Short term loans receivableCurrentQuarterInstant_NonConsolidatedMember16200000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember45943000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember45928000JPY
Other caPrior1YearInstant_NonConsolidatedMember3625000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember24407000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-85764000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-74163000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember738508000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember733509000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember285893000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember281286000JPY
Structures netPrior1YearInstant_NonConsolidatedMember9163000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember8775000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember31704000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember27758000JPY
LandPrior1YearInstant_NonConsolidatedMember58660000JPY
LandCurrentQuarterInstant_NonConsolidatedMember58660000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember6282000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember4810000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember391704000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember381291000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember219443000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember217161000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember23595000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass