Quarterly report · Q1
3814.TEDINET S100SV8H
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100WX2C (2025-10-27).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥392m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥390m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥6m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥20m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥2m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥147,000 | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥105m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥119m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥13m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | −¥224m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥211m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥118m | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.03 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.65 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.08 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 0.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -14.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,979,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,979,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,501,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3927100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39271 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3979100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 39271 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 50300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 50300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0126 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 50300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 50300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0126 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 118188000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 210568000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 311087000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 147828000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 290469000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 323072000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 8260000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 6910000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 605000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 7912000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 29891000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 24844000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 16200000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 16200000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 45943000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 45928000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3625000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 24407000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -85764000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -74163000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 738508000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 733509000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 285893000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 281286000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 9163000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 8775000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 31704000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 27758000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 58660000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 58660000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 6282000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4810000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 391704000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 381291000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 219443000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 217161000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 23595000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |