Quarterly report · Q2

Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed

Amended by S100WX26 (2025-10-27).

Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥844m2022-10-01 → 2023-03-31StandaloneNet sales
Revenue¥1.3bn2021-10-01 → 2022-09-30StandaloneNet sales (5-year summary)
Revenue¥635m2021-10-01 → 2022-03-31StandaloneNet sales
Operating income¥47m2022-10-01 → 2023-03-31StandaloneOperating income
Operating income−¥171m2021-10-01 → 2022-03-31StandaloneOperating income
Ordinary income¥38m2022-10-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥553m2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥190m2021-10-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥148m2022-10-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥190m2021-10-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥144m2022-10-01 → 2023-03-31StandaloneProfit loss
Net income−¥599m2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Net income−¥194m2021-10-01 → 2022-03-31StandaloneProfit loss
Total assets¥1.6bnat 2023-03-31StandaloneAssets
Total assets¥1.4bnat 2022-09-30StandaloneAssets
Total assets¥1.8bnat 2022-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2022-09-30StandaloneLiabilities
Net assets / equity−¥199mat 2023-03-31StandaloneNet assets
Net assets / equity−¥421mat 2022-09-30StandaloneNet assets
Net assets / equity−¥166mat 2022-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥110mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥104mat 2022-09-30StandaloneCash and deposits
Cash & equivalents¥99mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥94mat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥137mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥98mat 2021-09-30dStandaloneCash and cash equivalents
Operating cash flow¥15m2022-10-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥54m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥20m2021-10-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow¥83m2022-10-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥111m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2021-10-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥93m2022-10-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥161m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥142m2021-10-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥41.912022-10-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.642023-01-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-209.352021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-70.112021-10-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-47.732022-01-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio-12.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-29.6%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio-9.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,501,100at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,253,600at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,821,100at 2022-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-03-31−¥24m
jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segmentrevenue2022-10-01 → 2023-03-31¥823m
jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segmentrevenue external2022-10-01 → 2023-03-31¥823m
jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segmentsegment profit2022-10-01 → 2023-03-31¥80m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentrevenue2022-10-01 → 2023-03-31¥45m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentrevenue external2022-10-01 → 2023-03-31¥21m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentrevenue intersegment2022-10-01 → 2023-03-31¥24m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentsegment profit2022-10-01 → 2023-03-31−¥33m
—segment totalrevenue2022-10-01 → 2023-03-31¥867m
—segment totalrevenue external2022-10-01 → 2023-03-31¥844m
—segment totalrevenue intersegment2022-10-01 → 2023-03-31¥24m
—segment totalsegment profit2022-10-01 → 2023-03-31¥47m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-03-31−¥21m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-03-31−¥21m
jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segmentrevenue2021-10-01 → 2022-03-31¥614m
jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segmentrevenue external2021-10-01 → 2022-03-31¥614m
jpcrp040300-q2r_E05633-000Application Service Provider Businessreportable segmentsegment profit2021-10-01 → 2022-03-31−¥151m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentrevenue2021-10-01 → 2022-03-31¥42m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentrevenue external2021-10-01 → 2022-03-31¥21m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentrevenue intersegment2021-10-01 → 2022-03-31¥21m
jpcrp040300-q2r_E05633-000Hotel Related Businessreportable segmentsegment profit2021-10-01 → 2022-03-31−¥20m
—segment totalrevenue2021-10-01 → 2022-03-31¥657m
—segment totalrevenue external2021-10-01 → 2022-03-31¥635m
—segment totalrevenue intersegment2021-10-01 → 2022-03-31¥21m
—segment totalsegment profit2021-10-01 → 2022-03-31−¥171m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 521
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember-107571000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember-16658000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember-122306000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember44610000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember70002000JPY
Decrease increase in other current assets ope cfPrior1YTDDuration_NonConsolidatedMember21042000JPY
Decrease increase in other current assets ope cfCurrentYTDDuration_NonConsolidatedMember11799000JPY
Increase decrease in other current liabilities ope cfPrior1YTDDuration_NonConsolidatedMember16638000JPY
Increase decrease in other current liabilities ope cfCurrentYTDDuration_NonConsolidatedMember38796000JPY
Other net ope cfPrior1YTDDuration_NonConsolidatedMember3044000JPY
Other net ope cfCurrentYTDDuration_NonConsolidatedMember15497000JPY
Subtotal ope cfPrior1YTDDuration_NonConsolidatedMember36773000JPY
Subtotal ope cfCurrentYTDDuration_NonConsolidatedMember30327000JPY
Interest and dividends income received ope cf inv cfPrior1YTDDuration_NonConsolidatedMember31000JPY
Interest and dividends income received ope cf inv cfCurrentYTDDuration_NonConsolidatedMember29000JPY
Interest expenses paid ope cf fin cfPrior1YTDDuration_NonConsolidatedMember-8380000JPY
Interest expenses paid ope cf fin cfCurrentYTDDuration_NonConsolidatedMember-6884000JPY
Income taxes paid ope cfPrior1YTDDuration_NonConsolidatedMember-8400000JPY
Income taxes paid ope cfCurrentYTDDuration_NonConsolidatedMember-8153000JPY
Net cash provided by used in operating activitiesPrior1YTDDuration_NonConsolidatedMember20023000JPY
Net cash provided by used in operating activitiesCurrentYTDDuration_NonConsolidatedMember15319000JPY
Purchase of property plant and equipment inv cfPrior1YTDDuration_NonConsolidatedMember-1372000JPY
Purchase of property plant and equipment inv cfCurrentYTDDuration_NonConsolidatedMember-1601000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YTDDuration_NonConsolidatedMember-JPY
Proceeds from sales of property plant and equipment inv cfCurrentYTDDuration_NonConsolidatedMember186363000JPY
Purchase of intangible assets inv cfPrior1YTDDuration_NonConsolidatedMember-113327000JPY
Purchase of intangible assets inv cfCurrentYTDDuration_NonConsolidatedMember-68306000JPY
Purchase of investment securities inv cfPrior1YTDDuration_NonConsolidatedMember-11250000JPY
Purchase of investment securities inv cfCurrentYTDDuration_NonConsolidatedMember-JPY
Payments for lease and guarantee deposits inv cfPrior1YTDDuration_NonConsolidatedMember-JPY
Payments for lease and guarantee deposits inv cfCurrentYTDDuration_NonConsolidatedMember-36000000JPY
Other net inv cfPrior1YTDDuration_NonConsolidatedMember3163000JPY
Other net inv cfCurrentYTDDuration_NonConsolidatedMember2617000JPY
Net cash provided by used in investment activitiesPrior1YTDDuration_NonConsolidatedMember-122787000JPY
Net cash provided by used in investment activitiesCurrentYTDDuration_NonConsolidatedMember83073000JPY
Increase in short term loans payable fin cfPrior1YTDDuration_NonConsolidatedMember198500000JPY
Increase in short term loans payable fin cfCurrentYTDDuration_NonConsolidatedMember-JPY
Decrease in short term loans payable fin cfPrior1YTDDuration_NonConsolidatedMember-245922000JPY
Decrease in short term loans payable fin cfCurrentYTDDuration_NonConsolidatedMember-49964000JPY
Proceeds from long term loans payable fin cfPrior1YTDDuration_NonConsolidatedMember400000000JPY
Proceeds from long term loans payable fin cfCurrentYTDDuration_NonConsolidatedMember-JPY
Repayment of long term loans payable fin cfPrior1YTDDuration_NonConsolidatedMember-179122000JPY
Repayment of long term loans payable fin cfCurrentYTDDuration_NonConsolidatedMember-88176000JPY
Repayments of lease obligations fin cfPrior1YTDDuration_NonConsolidatedMember-11290000JPY
Repayments of lease obligations fin cfCurrentYTDDuration_NonConsolidatedMember-6891000JPY
Redemption of bonds fin cfPrior1YTDDuration_NonConsolidatedMember-20500000JPY
Redemption of bonds fin cfCurrentYTDDuration_NonConsolidatedMember-20500000JPY
Proceeds from issuance of common stock fin cfPrior1YTDDuration_NonConsolidatedMember-JPY
Proceeds from issuance of common stock fin cfCurrentYTDDuration_NonConsolidatedMember73048000JPY
Cash dividends paid fin cfPrior1YTDDuration_NonConsolidatedMember-125000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-10-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-10-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass