Quarterly report · Q3
3814.TEDINET S100P0HI
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥971m | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥253m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥36m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥286m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥265m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥285m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥110m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥291m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥273m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥116m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥195m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥28m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥118m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥134m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥122m | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-104.89 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.77 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.94 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.93 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.36 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -11.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,006,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,821,100 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,728,200 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥214m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥39m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥971m |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥253m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥30m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥19m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥1.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥30m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | −¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -252626000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 142000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 32000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 60000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 65000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 8416000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 797000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2464000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9416000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5062000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 12940000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 12300000 | JPY |
| Guarantee commission noe | Prior1YTDDuration_NonConsolidatedMember | 463000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 893000 | JPY |
| Compensation expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3715000 | JPY |
| Compensation expenses noe | CurrentYTDDuration_NonConsolidatedMember | 10499000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 1437000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 750000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 23799000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 9853000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | 40249000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 895000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3970000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 83501000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 38267000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -110091000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -285832000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 730000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 730000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 128000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 128000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -110091000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -285230000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 6105000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 6237000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -34000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -1000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 6071000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 6235000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -116163000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -291466000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05633-000ApplicationServiceProviderBusinessReportableSegmentsMember | 1224301000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05633-000HotelRelatedBusinessReportableSegmentsMember | 33848000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1258150000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |