Quarterly report · Q3
3814.TEDINET S100P0HI
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥971m | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥253m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥36m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥286m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥265m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥285m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥110m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥291m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥273m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥116m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥195m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥28m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥118m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥134m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥122m | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-104.89 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.77 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.94 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.93 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.36 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -11.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,006,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,821,100 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,728,200 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥214m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥39m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥971m |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥31m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥253m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥30m |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E05633-000Application Service Provider Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q3r_E05633-000Hotel Related Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥19m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥1.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥30m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | −¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 254430000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 25779000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 87272000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 2445000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 2445000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 300000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 231000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 340810000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 344379000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 14514000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 20502000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 143216000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 140732000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 22450000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 23506000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 138988000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 138120000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6010000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6010000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -127858000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -138120000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 197321000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 190750000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1109881000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1076846000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | 4509000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 3615000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 4509000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 3615000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1798864000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1766478000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 29422000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 82910000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 484277000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 460108000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 41000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 159883000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 175479000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 21843000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 14913000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 13945000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 20792000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7514000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 7685000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13393000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7523000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 25532000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 30066000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9760000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |