Quarterly report · Q1
3808.TEDINET S100S9BL
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39m | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥147m | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37m | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥95m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥277m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥156m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥799m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥304m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥156m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥650m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥156m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥633m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥156m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥633m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥294m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | −¥99m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | −¥65m | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥482m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥156m | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.99 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.25 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.14 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -5.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -4.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 1678743000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8484000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17086000 | JPY |
| Short term loans payable | Prior1YearInstant | 460000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 336325000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 320964000 | JPY |
| Income taxes payable | Prior1YearInstant | 10643000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 237000 | JPY |
| Suspense receipt | Prior1YearInstant | 1016914000 | JPY |
| Suspense receipt | CurrentQuarterInstant | 1026293000 | JPY |
| Other cl | Prior1YearInstant | 10658000 | JPY |
| Other cl | CurrentQuarterInstant | 10293000 | JPY |
| Current liabilities | Prior1YearInstant | 1843026000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1384876000 | JPY |
| Liabilities | Prior1YearInstant | 1843026000 | JPY |
| Liabilities | CurrentQuarterInstant | 1384876000 | JPY |
| Capital stock | Prior1YearInstant | 2137671000 | JPY |
| Capital stock | CurrentQuarterInstant | 2408556000 | JPY |
| Capital surplus | Prior1YearInstant | 1583185000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1854070000 | JPY |
| Retained earnings | Prior1YearInstant | -3791918000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3947962000 | JPY |
| Treasury stock | Prior1YearInstant | -85000 | JPY |
| Treasury stock | CurrentQuarterInstant | -85000 | JPY |
| Shareholders equity | Prior1YearInstant | -71146000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 314579000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | － | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 245000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -27416000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -27861000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -27416000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -27615000 | JPY |
| Subscription rights to shares | Prior1YearInstant | － | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 6903000 | JPY |
| Net assets | Prior1YearInstant | -98562000 | JPY |
| Net assets | CurrentQuarterInstant | 293866000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1744463000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1678743000 | JPY |
| Net sales | Prior1YTDDuration | 37182000 | JPY |
| Net sales | CurrentYTDDuration | 38797000 | JPY |
| Cost of sales | Prior1YTDDuration | 112445000 | JPY |
| Cost of sales | CurrentYTDDuration | 43566000 | JPY |
| Gross profit | Prior1YTDDuration | -75262000 | JPY |
| Gross profit | CurrentYTDDuration | -4769000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 201888000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 89737000 | JPY |
| Operating income | Prior1YTDDuration | -277151000 | JPY |
| Operating income | CurrentYTDDuration | -94506000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |