Quarterly report · Q2
3808.TEDINET S100Q8K6
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73m | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥832m | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64m | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥445m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥532m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥486m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥637m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥782m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥492m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥765m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.1bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥511m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥766m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥511m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | −¥198m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥860m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥127m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥461m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥127m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥461m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥259m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.1bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥53m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥693m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥170m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-57.02 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-403.51 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.08 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.84 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -14.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for special investigation expenses cl | CurrentQuarterInstant | 41230000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 101200000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
| Suspense receipt | Prior1YearInstant | 1016914000 | JPY |
| Suspense receipt | CurrentQuarterInstant | 1016914000 | JPY |
| Other cl | Prior1YearInstant | 18894000 | JPY |
| Other cl | CurrentQuarterInstant | 10717000 | JPY |
| Current liabilities | Prior1YearInstant | 1958361000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1563199000 | JPY |
| Long term loans payable | Prior1YearInstant | 40465000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 945000 | JPY |
| Other ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 41410000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | - | JPY |
| Liabilities | Prior1YearInstant | 1999771000 | JPY |
| Liabilities | CurrentQuarterInstant | 1563199000 | JPY |
| Capital stock | Prior1YearInstant | 1934038000 | JPY |
| Capital stock | CurrentQuarterInstant | 1934038000 | JPY |
| Capital surplus | Prior1YearInstant | 1379552000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1379552000 | JPY |
| Retained earnings | Prior1YearInstant | -2725549000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3490946000 | JPY |
| Treasury stock | Prior1YearInstant | -85000 | JPY |
| Treasury stock | CurrentQuarterInstant | -85000 | JPY |
| Shareholders equity | Prior1YearInstant | 587956000 | JPY |
| Shareholders equity | CurrentQuarterInstant | -177439000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4064000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3442000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -19801000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -24492000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -15736000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -21049000 | JPY |
| Non controlling interests | Prior1YearInstant | 287347000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 859567000 | JPY |
| Net assets | CurrentQuarterInstant | -198489000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2859339000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1364710000 | JPY |
| Net sales | Prior1YTDDuration | 63518000 | JPY |
| Net sales | CurrentYTDDuration | 73489000 | JPY |
| Cost of sales | Prior1YTDDuration | 238466000 | JPY |
| Cost of sales | CurrentYTDDuration | 214629000 | JPY |
| Gross profit | Prior1YTDDuration | -174948000 | JPY |
| Gross profit | CurrentYTDDuration | -141140000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 356904000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 304066000 | JPY |
| Operating income | Prior1YTDDuration | -531853000 | JPY |
| Operating income | CurrentYTDDuration | -445207000 | JPY |
| Interest income noi | Prior1YTDDuration | 55000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |