Quarterly report · Q2

Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥73m2022-07-01 → 2022-12-31Cons.Net sales
Revenue¥832m2021-07-01 → 2022-06-30Cons.Net sales (5-year summary)
Revenue¥64m2021-07-01 → 2021-12-31Cons.Net sales
Operating income−¥445m2022-07-01 → 2022-12-31Cons.Operating income
Operating income−¥532m2021-07-01 → 2021-12-31Cons.Operating income
Ordinary income−¥486m2022-07-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥1.6bn2021-07-01 → 2022-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥637m2021-07-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥782m2022-07-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥492m2021-07-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥765m2022-07-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.1bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥511m2021-07-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥766m2022-07-01 → 2022-12-31Cons.Profit loss
Net income−¥511m2021-07-01 → 2021-12-31Cons.Profit loss
Total assets¥1.4bnat 2022-12-31Cons.Assets
Total assets¥2.9bnat 2022-06-30Cons.Assets
Total assets¥9.1bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-12-31Cons.Liabilities
Total liabilities¥2.0bnat 2022-06-30Cons.Liabilities
Net assets / equity−¥198mat 2022-12-31Cons.Net assets
Net assets / equity¥860mat 2022-06-30Cons.Net assets
Net assets / equity¥5.6bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥127mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥461mat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥127mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥461mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2021-06-30dCons.Cash and cash equivalents
Operating cash flow−¥259m2022-07-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.1bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Investing cash flow¥53m2022-07-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥693m2021-07-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥170m2022-07-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-57.022022-07-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.882022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-403.512021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-42.082021-07-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.842021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio-14.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.0%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 509
ItemContextValueUnit
Provision for special investigation expenses clCurrentQuarterInstant41230000JPY
Asset retirement obligations clPrior1YearInstant101200000JPY
Asset retirement obligations clCurrentQuarterInstant-JPY
Suspense receiptPrior1YearInstant1016914000JPY
Suspense receiptCurrentQuarterInstant1016914000JPY
Other clPrior1YearInstant18894000JPY
Other clCurrentQuarterInstant10717000JPY
Current liabilitiesPrior1YearInstant1958361000JPY
Current liabilitiesCurrentQuarterInstant1563199000JPY
Long term loans payablePrior1YearInstant40465000JPY
Long term loans payableCurrentQuarterInstant-JPY
Other nclPrior1YearInstant945000JPY
Other nclCurrentQuarterInstant-JPY
Noncurrent liabilitiesPrior1YearInstant41410000JPY
Noncurrent liabilitiesCurrentQuarterInstant-JPY
LiabilitiesPrior1YearInstant1999771000JPY
LiabilitiesCurrentQuarterInstant1563199000JPY
Capital stockPrior1YearInstant1934038000JPY
Capital stockCurrentQuarterInstant1934038000JPY
Capital surplusPrior1YearInstant1379552000JPY
Capital surplusCurrentQuarterInstant1379552000JPY
Retained earningsPrior1YearInstant-2725549000JPY
Retained earningsCurrentQuarterInstant-3490946000JPY
Treasury stockPrior1YearInstant-85000JPY
Treasury stockCurrentQuarterInstant-85000JPY
Shareholders equityPrior1YearInstant587956000JPY
Shareholders equityCurrentQuarterInstant-177439000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4064000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant3442000JPY
Foreign currency translation adjustmentPrior1YearInstant-19801000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-24492000JPY
Valuation and translation adjustmentsPrior1YearInstant-15736000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-21049000JPY
Non controlling interestsPrior1YearInstant287347000JPY
Non controlling interestsCurrentQuarterInstant-JPY
Net assetsPrior1YearInstant859567000JPY
Net assetsCurrentQuarterInstant-198489000JPY
Liabilities and net assetsPrior1YearInstant2859339000JPY
Liabilities and net assetsCurrentQuarterInstant1364710000JPY
Net salesPrior1YTDDuration63518000JPY
Net salesCurrentYTDDuration73489000JPY
Cost of salesPrior1YTDDuration238466000JPY
Cost of salesCurrentYTDDuration214629000JPY
Gross profitPrior1YTDDuration-174948000JPY
Gross profitCurrentYTDDuration-141140000JPY
Selling general and administrative expensesPrior1YTDDuration356904000JPY
Selling general and administrative expensesCurrentYTDDuration304066000JPY
Operating incomePrior1YTDDuration-531853000JPY
Operating incomeCurrentYTDDuration-445207000JPY
Interest income noiPrior1YTDDuration55000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-07-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-07-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass