Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QAER (2023-02-22).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥832m2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥2.2bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥4.8bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥4.9bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥3.8bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income−¥1.3bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income−¥517m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income−¥1.6bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥834m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income−¥997m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥902m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥5.8bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥5.4bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥5.1bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.0bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥629m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5.3bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥3.9bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥2.9bnat 2022-06-30Cons.Assets
Total assets¥9.5bnat 2021-06-30Cons.Assets
Total assets¥5.7bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥12.7bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2022-06-30Cons.Liabilities
Total liabilities¥3.9bnat 2021-06-30Cons.Liabilities
Net assets / equity¥860mat 2022-06-30Cons.Net assets
Net assets / equity¥5.6bnat 2021-06-30Cons.Net assets
Net assets / equity¥1.0bnat 2020-06-30dCons.Net assets
Net assets / equity¥3.8bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥461mat 2022-06-30Cons.Cash and deposits
Cash and deposits¥9.2bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥461mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥884mat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥414m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥865m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥82m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥926m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥9.4bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥250m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥709m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥255m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.6bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥102m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-403.512021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥362.012020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-323.552019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.442018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.562017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥216.442020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥69.732018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.232017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥42.63at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥477.57at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥102.62at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥407.57at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥294.43at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio20.0%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE-165.9%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE120.0%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE-126.3%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE20.0%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE52.7%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees96at 2022-06-30Cons.Number of employees
Employees109at 2021-06-30Cons.Number of employees
Employees288at 2020-06-30dCons.Number of employees
Employees292at 2019-06-30dCons.Number of employees
Employees158at 2018-06-30dCons.Number of employees
Revenue¥100m2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥2.2bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥2.2bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income−¥917m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income−¥169m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥887m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.2bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥320m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥500m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥5.1bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥5.8bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥5.1bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥4.8bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income−¥2.4bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥388m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income−¥86m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2022-06-30StandaloneAssets
Total assets¥9.4bnat 2021-06-30StandaloneAssets
Total assets¥4.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2022-06-30StandaloneLiabilities
Total liabilities¥3.7bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥567mat 2022-06-30StandaloneNet assets
Net assets / equity¥5.6bnat 2021-06-30StandaloneNet assets
Net assets / equity¥177mat 2020-06-30dStandaloneNet assets
Net assets / equity¥2.4bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥124mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥8.3bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥-404.22021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥440.972020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-261.852019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.372018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.872017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥263.652020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.932018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥42.24at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥479.61at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥16.44at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥260.78at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥165.17at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio25.8%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.8%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE165.7%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE20.3%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued13,422,453at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,730,799at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,519,918at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,073,300at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,781,200at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees54at 2022-06-30StandaloneNumber of employees
Employees49at 2021-06-30StandaloneNumber of employees
Employees160at 2020-06-30dStandaloneNumber of employees
Employees142at 2019-06-30dStandaloneNumber of employees
Employees125at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30¥4m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥1.6bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥496m
BSPreportable segmentcapex2021-07-01 → 2022-06-30¥8,000
BSPreportable segmentemployeesat 2022-06-3038 pure
BSPreportable segmentrevenue2021-07-01 → 2022-06-30¥37m
BSPreportable segmentrevenue external2021-07-01 → 2022-06-30¥37m
BSPreportable segmentsegment assetsat 2022-06-30¥157m
BSPreportable segmentsegment profit2021-07-01 → 2022-06-30−¥135m
Platformreportable segmentcapex2021-07-01 → 2022-06-30¥18m
Platformreportable segmentdepreciation2021-07-01 → 2022-06-30¥6m
Platformreportable segmentemployeesat 2022-06-3049 pure
Platformreportable segmentrevenue2021-07-01 → 2022-06-30¥795m
Platformreportable segmentrevenue external2021-07-01 → 2022-06-30¥795m
Platformreportable segmentsegment assetsat 2022-06-30¥1.1bn
Platformreportable segmentsegment profit2021-07-01 → 2022-06-30−¥668m
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥832m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥832m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30−¥803m
Otherother segmentscapex2020-07-01 → 2021-06-30¥99m
Otherother segmentsdepreciation2020-07-01 → 2021-06-30¥60m
Otherother segmentsrevenue2020-07-01 → 2021-06-30¥2.1bn
Otherother segmentsrevenue external2020-07-01 → 2021-06-30¥2.1bn
Otherother segmentsrevenue intersegment2020-07-01 → 2021-06-30¥330,000
Otherother segmentssegment profit2020-07-01 → 2021-06-30¥840m
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥2m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥49m
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥330,000
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥330,000
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥7.8bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥844m
BSPreportable segmentcapex2020-07-01 → 2021-06-30¥566,000
BSPreportable segmentdepreciation2020-07-01 → 2021-06-30¥2m
BSPreportable segmentrevenue2020-07-01 → 2021-06-30¥42m
BSPreportable segmentrevenue external2020-07-01 → 2021-06-30¥42m
BSPreportable segmentsegment assetsat 2021-06-30¥1.7bn
BSPreportable segmentsegment profit2020-07-01 → 2021-06-30−¥114m
Platformreportable segmentdepreciation2020-07-01 → 2021-06-30¥169m
Platformreportable segmentrevenue2020-07-01 → 2021-06-30¥82m
Platformreportable segmentrevenue external2020-07-01 → 2021-06-30¥82m
Platformreportable segmentsegment assetsat 2021-06-30¥11m
Platformreportable segmentsegment profit2020-07-01 → 2021-06-30−¥398m
Total Of Reportable Segments And Otherssegment totalcapex2020-07-01 → 2021-06-30¥99m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥231m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-07-01 → 2021-06-30¥330,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-06-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30¥327m
Platformreportable segmentemployeesat 2022-06-3049 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,507
ItemContextValueUnit
Conpensations noePrior1YearDuration197078000JPY
Conpensations noeCurrentYearDuration204635000JPY
Miscellaneous loss noePrior1YearDuration26654000JPY
Miscellaneous loss noeCurrentYearDuration7015000JPY
Non operating expensesPrior1YearDuration324446000JPY
Non operating expensesCurrentYearDuration403154000JPY
Ordinary incomePrior1YearDuration-834441000JPY
Ordinary incomeCurrentYearDuration-1634115000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration8285000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration17760000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration1605726000JPY
Gain on sales of investment securities eiCurrentYearDuration216671000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration115733000JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration-JPY
Gain on transfer of business eiPrior1YearDuration6456909000JPY
Gain on transfer of business eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration8196129000JPY
Extraordinary incomeCurrentYearDuration224956000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration9945000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration800000JPY
Impairment loss elPrior1YearDuration1891893000JPY
Impairment loss elCurrentYearDuration441560000JPY
Loss on valuation of investment securities elPrior1YearDuration48074000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Loss on sales of investment securities elPrior1YearDuration-JPY
Loss on sales of investment securities elCurrentYearDuration22336000JPY
Loss on sales of stocks of subsidiaries and affiliates elPrior1YearDuration7544000JPY
Loss on sales of stocks of subsidiaries and affiliates elCurrentYearDuration-JPY
Provision of allowance for doubtful accounts elPrior1YearDuration-JPY
Provision of allowance for doubtful accounts elCurrentYearDuration3792991000JPY
Provision for special investigation expenses elPrior1YearDuration-JPY
Provision for special investigation expenses elCurrentYearDuration99337000JPY
Extraordinary lossPrior1YearDuration1957457000JPY
Extraordinary lossCurrentYearDuration4357025000JPY
Income before income taxesPrior1YearDuration5404229000JPY
Income before income taxesCurrentYearDuration-5766185000JPY
Income taxes currentPrior1YearDuration1002005000JPY
Income taxes currentCurrentYearDuration30381000JPY
Income taxes deferredPrior1YearDuration458952000JPY
Income taxes deferredCurrentYearDuration-461749000JPY
Income taxesPrior1YearDuration1460957000JPY
Income taxesCurrentYearDuration-431367000JPY
Profit lossPrior1YearDuration3943271000JPY
Profit lossCurrentYearDuration-5334817000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-4234000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-214108000JPY
Profit loss attributable to owners of parentPrior1YearDuration3947506000JPY
Profit loss attributable to owners of parentCurrentYearDuration-5120709000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass