Quarterly report · Q2
3807.TEDINET S100WI27
Period2022-01-01 → 2022-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100OZN1.
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥382m | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥632m | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥115m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥120m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥85m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥239m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥84m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥788m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥87m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥786m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥87m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥786m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥381m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥333m | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥344m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥296m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥167m | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥151m | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥195m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥322m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥136m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥10m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥45m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥45m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥157m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥222m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥165m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.89 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.44 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.21 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.2 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.59 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.16 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥24m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥132m |
| jpcrp040300-q2r_E05457-000Ad Agency Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q2r_E05457-000Ad Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q2r_E05457-000Ad Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q2r_E05457-000Crypto Currency Blockchain Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | −¥245m |
| jpcrp040300-q2r_E05457-000Crypto Currency Blockchain Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | −¥245m |
| jpcrp040300-q2r_E05457-000Crypto Currency Blockchain Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥247m |
| jpcrp040300-q2r_E05457-000Information Servicereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥569m |
| jpcrp040300-q2r_E05457-000Information Servicereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥569m |
| jpcrp040300-q2r_E05457-000Information Servicereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥235m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥382m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥382m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥228,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥139m |
| jpcrp040300-q2r_E05457-000Ad Agency Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q2r_E05457-000Ad Agency Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q2r_E05457-000Ad Agency Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q2r_E05457-000Crypto Currency Blockchain Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥99m |
| jpcrp040300-q2r_E05457-000Crypto Currency Blockchain Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥99m |
| jpcrp040300-q2r_E05457-000Crypto Currency Blockchain Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥99m |
| jpcrp040300-q2r_E05457-000Information Servicereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥506m |
| jpcrp040300-q2r_E05457-000Information Servicereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥506m |
| jpcrp040300-q2r_E05457-000Information Servicereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥632m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥632m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥258m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 788154000 | JPY |
| Income before income taxes | CurrentYTDDuration | -84349000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4104000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4306000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 8860000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 8860000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -497000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1107000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -553000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1505000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 621000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 26000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 171000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -87930000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -33922000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 82378000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 5389000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4861000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 37861000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 18044000 | JPY |
| Loss gain on change in equity ope cf | Prior1YTDDuration | -592352000 | JPY |
| Loss gain on change in equity ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | -23000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -14432000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 342000 | JPY |
| Loss gain on sales of crypto assets ope cf | Prior1YTDDuration | -518000 | JPY |
| Loss gain on sales of crypto assets ope cf | CurrentYTDDuration | -34022000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | -467000 | JPY |
| Increase decrease in crypto assets ope cf | Prior1YTDDuration | -5006000 | JPY |
| Increase decrease in crypto assets ope cf | CurrentYTDDuration | 213159000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 25197000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 10885000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | 1739000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 2980000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 14069000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -43796000 | JPY |
| Decrease increase in deposits paid ope cf | Prior1YTDDuration | 6567000 | JPY |
| Decrease increase in deposits paid ope cf | CurrentYTDDuration | 5500000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | -1638000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | -1963000 | JPY |
| Other net ope cf | Prior1YTDDuration | -20676000 | JPY |
| Other net ope cf | CurrentYTDDuration | 26231000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 135867000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 202970000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |