Half-year report · HY
3804.TEDINET S100YB1C
Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥652m | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥652m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥656m | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥944m | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥655m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥599m | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥655m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥410m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥628m | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥446m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥410m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥446m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥831m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥619m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥805m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥741m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥168m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥225m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥262m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥202m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.31 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.64 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.21 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-11-01 → 2026-04-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-11-01 → 2026-04-30 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-11-01 → 2026-04-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2025-11-01 → 2026-04-30 | −¥238m |
| Software Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥2.9bn |
| Software Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥2.9bn |
| Software Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥882m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-11-01 → 2026-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-11-01 → 2026-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-11-01 → 2026-04-30 | ¥890m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-11-01 → 2025-04-30 | ¥113m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-11-01 → 2025-04-30 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-11-01 → 2025-04-30 | ¥27m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥224m |
| Software Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥2.7bn |
| Software Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥2.7bn |
| Software Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥850m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥876m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | InterimInstant | 275649000 | JPY |
| Current liabilities | Prior1YearInstant | 1926890000 | JPY |
| Current liabilities | InterimInstant | 1947400000 | JPY |
| Long term loans payable | Prior1YearInstant | 73386000 | JPY |
| Long term loans payable | InterimInstant | 13392000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 319480000 | JPY |
| Net defined benefit liability | InterimInstant | 341052000 | JPY |
| Other ncl | Prior1YearInstant | 33687000 | JPY |
| Other ncl | InterimInstant | 36217000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 426553000 | JPY |
| Noncurrent liabilities | InterimInstant | 390662000 | JPY |
| Liabilities | Prior1YearInstant | 2353444000 | JPY |
| Liabilities | InterimInstant | 2338063000 | JPY |
| Capital stock | Prior1YearInstant | 484260000 | JPY |
| Capital stock | InterimInstant | 484260000 | JPY |
| Capital surplus | Prior1YearInstant | 619313000 | JPY |
| Capital surplus | InterimInstant | 619372000 | JPY |
| Retained earnings | Prior1YearInstant | 4006140000 | JPY |
| Retained earnings | InterimInstant | 4236755000 | JPY |
| Treasury stock | Prior1YearInstant | -125966000 | JPY |
| Treasury stock | InterimInstant | -118077000 | JPY |
| Shareholders equity | Prior1YearInstant | 4983747000 | JPY |
| Shareholders equity | InterimInstant | 5222310000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 23499000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 47004000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23499000 | JPY |
| Valuation and translation adjustments | InterimInstant | 47004000 | JPY |
| Net assets | Prior1YearInstant | 5007247000 | JPY |
| Net assets | InterimInstant | 5269315000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7360691000 | JPY |
| Liabilities and net assets | InterimInstant | 7607378000 | JPY |
| Net sales | Prior1InterimDuration | 2798058000 | JPY |
| Net sales | InterimDuration | 3027870000 | JPY |
| Cost of sales | Prior1InterimDuration | 1555348000 | JPY |
| Cost of sales | InterimDuration | 1688776000 | JPY |
| Gross profit | Prior1InterimDuration | 1242709000 | JPY |
| Gross profit | InterimDuration | 1339093000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 590691000 | JPY |
| Selling general and administrative expenses | InterimDuration | 686999000 | JPY |
| Operating income | Prior1InterimDuration | 652018000 | JPY |
| Operating income | InterimDuration | 652094000 | JPY |
| Interest and dividends income noi | Prior1InterimDuration | 529000 | JPY |
| Interest and dividends income noi | InterimDuration | 3343000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1InterimDuration | 450000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | InterimDuration | 574000 | JPY |
| Commission fee noi | Prior1InterimDuration | 626000 | JPY |
| Commission fee noi | InterimDuration | 418000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1InterimDuration | 2044000 | JPY |
| Insurance premiums refunded cancellation noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 36000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |