Quarterly report · Q1
3804.TEDINET S100T2IX
Period2023-11-01 → 2024-01-31
Filed2024-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥922m | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥975m | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥114m | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥167m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥115m | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥915m | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥168m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥100m | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥168m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥69m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥633m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥112m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥69m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥112m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥881m | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.75 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.82 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.46 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.1% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-11-01 → 2024-01-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-11-01 → 2024-01-31 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-11-01 → 2024-01-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-01-31 | −¥93m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥862m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥862m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-01-31 | ¥926m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-01-31 | ¥922m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-01-31 | ¥207m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥750,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥750,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥750,000 |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥69m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥969m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥969m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥233m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥976m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥975m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥750,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥236m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 95200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 95200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.015 | |
| Cash and deposits | Prior1YearInstant | 1187481000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 881227000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 899880000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 830156000 | JPY |
| Inventories | Prior1YearInstant | 90172000 | JPY |
| Inventories | CurrentQuarterInstant | 163658000 | JPY |
| Other ca | Prior1YearInstant | 37140000 | JPY |
| Other ca | CurrentQuarterInstant | 36431000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1907000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1762000 | JPY |
| Current assets | Prior1YearInstant | 2212767000 | JPY |
| Current assets | CurrentQuarterInstant | 1909712000 | JPY |
| Buildings and structures net | Prior1YearInstant | 350455000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 343490000 | JPY |
| Land | Prior1YearInstant | 1625952000 | JPY |
| Land | CurrentQuarterInstant | 1625952000 | JPY |
| Other net ppe | Prior1YearInstant | 20909000 | JPY |
| Other net ppe | CurrentQuarterInstant | 21668000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1997316000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1991111000 | JPY |
| Goodwill | Prior1YearInstant | 198132000 | JPY |
| Goodwill | CurrentQuarterInstant | 191926000 | JPY |
| Software | Prior1YearInstant | 615386000 | JPY |
| Software | CurrentQuarterInstant | 609493000 | JPY |
| Software in progress | Prior1YearInstant | 584525000 | JPY |
| Software in progress | CurrentQuarterInstant | 577342000 | JPY |
| Intangible assets | Prior1YearInstant | 1398044000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1378761000 | JPY |
| Investment securities | Prior1YearInstant | 37775000 | JPY |
| Investment securities | CurrentQuarterInstant | 35377000 | JPY |
| Deferred tax assets | Prior1YearInstant | 151288000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 126011000 | JPY |
| Insurance funds | Prior1YearInstant | 348155000 | JPY |
| Insurance funds | CurrentQuarterInstant | 349212000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 870000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 870000 | JPY |
| Other ioa | Prior1YearInstant | 100719000 | JPY |
| Other ioa | CurrentQuarterInstant | 100330000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1314000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1380000 | JPY |
| Investments and other assets | Prior1YearInstant | 637494000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 610421000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4032855000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3980295000 | JPY |
| Assets | Prior1YearInstant | 6245623000 | JPY |
| Assets | CurrentQuarterInstant | 5890007000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |