Quarterly report · Q1
3804.TEDINET S100QCK5
Period2022-11-01 → 2023-01-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥975m | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥797m | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥167m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥131m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥168m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥900m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥131m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥168m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥82m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥112m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥592m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥56m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥112m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥56m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥571m | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.46 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.39 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.78 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥750,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥750,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥750,000 |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥69m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥969m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥969m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥233m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥976m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥975m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥750,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥236m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-01-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-01-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥840,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-01-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥840,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥840,000 |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥74m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥791m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥791m |
| jpcrp040300-q1r_E05516-000Software Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥798m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥797m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥840,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | ¥205m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)清友監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)市田 知史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三牧 潔 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 796689000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 975020000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4232504000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 131402000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 167628000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 899548000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 56239000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 111794000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 591584000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 58543000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 112933000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 595682000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3042318000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3564228000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3579349000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4204077000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5268283000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5899569000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 8.78 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 17.46 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 92.39 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.7237 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.6765 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.6067 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6498000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6498000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6498000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6498000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 95200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6399600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 63996 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6498000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 63996 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 95200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 95200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.015 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |