Quarterly report · Q3
3803.TEDINET S100SV5S
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥380m | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥546m | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥411m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥16m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥28m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥13m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥809,000 | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥28m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥18m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥29m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥23m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥23m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥32m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥638m | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥707m | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥711m | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥304m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥348m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥333m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥359m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥312m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥403m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥455m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.2 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.08 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.7 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05573-000Consulting Design Constructionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥304m |
| jpcrp040300-q3r_E05573-000Consulting Design Constructionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥304m |
| jpcrp040300-q3r_E05573-000Consulting Design Constructionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥93m |
| jpcrp040300-q3r_E05573-000Operation Maintenancereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥76m |
| jpcrp040300-q3r_E05573-000Operation Maintenancereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥76m |
| jpcrp040300-q3r_E05573-000Operation Maintenancereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥107m |
| jpcrp040300-q3r_E05573-000Consulting Design Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥352m |
| jpcrp040300-q3r_E05573-000Consulting Design Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥352m |
| jpcrp040300-q3r_E05573-000Consulting Design Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥91m |
| jpcrp040300-q3r_E05573-000Operation Maintenancereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E05573-000Operation Maintenancereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E05573-000Operation Maintenancereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥107m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 63700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0306 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 63700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 63700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0306 | |
| Number of male directors and other officers | FilingDateInstant | 8 | |
| Number of female directors and other officers | FilingDateInstant | － | |
| Ratio of female directors and other officers | FilingDateInstant | － | |
| Cash and deposits | Prior1YearInstant | 454910000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 403321000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 79361000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 64834000 | JPY |
| Work in process | Prior1YearInstant | 81000 | JPY |
| Work in process | CurrentQuarterInstant | 1029000 | JPY |
| Supplies | Prior1YearInstant | 222000 | JPY |
| Supplies | CurrentQuarterInstant | 275000 | JPY |
| Prepaid expenses | Prior1YearInstant | 23021000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 23831000 | JPY |
| Deposits paid | Prior1YearInstant | 38231000 | JPY |
| Deposits paid | CurrentQuarterInstant | 1231000 | JPY |
| Other ca | Prior1YearInstant | 23903000 | JPY |
| Other ca | CurrentQuarterInstant | 18109000 | JPY |
| Current assets | Prior1YearInstant | 619732000 | JPY |
| Current assets | CurrentQuarterInstant | 512633000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4240000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4436000 | JPY |
| Intangible assets | Prior1YearInstant | 44015000 | JPY |
| Intangible assets | CurrentQuarterInstant | 85501000 | JPY |
| Investment securities | Prior1YearInstant | 19815000 | JPY |
| Investment securities | CurrentQuarterInstant | 16424000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1243000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 910000 | JPY |
| Other ioa | Prior1YearInstant | 17844000 | JPY |
| Other ioa | CurrentQuarterInstant | 17952000 | JPY |
| Investments and other assets | Prior1YearInstant | 38903000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 35287000 | JPY |
| Noncurrent assets | Prior1YearInstant | 87160000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 125225000 | JPY |
| Assets | Prior1YearInstant | 706893000 | JPY |
| Assets | CurrentQuarterInstant | 637858000 | JPY |
| Accounts payable trade | Prior1YearInstant | 11808000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17582000 | JPY |
| Income taxes payable | Prior1YearInstant | 1670000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4861000 | JPY |
| Short term loans payable | Prior1YearInstant | 106664000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 40000000 | JPY |
| Advances received | Prior1YearInstant | 26197000 | JPY |
| Advances received | CurrentQuarterInstant | 21382000 | JPY |
| Provision for bonuses | Prior1YearInstant | 8811000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |