Quarterly report · Q1
3803.TEDINET S100ROU6
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥546m | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥117m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥12m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥12m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥809,000 | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥20m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥12m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥13m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥13m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥674m | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥707m | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥698m | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥328m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥348m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥346m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥359m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥314m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥469m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥455m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.24 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.08 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.53 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05573-000BP Oservicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥25m |
| jpcrp040300-q1r_E05573-000BP Oservicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥25m |
| jpcrp040300-q1r_E05573-000BP Oservicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E05573-000I Tsolutionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥86m |
| jpcrp040300-q1r_E05573-000I Tsolutionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥86m |
| jpcrp040300-q1r_E05573-000I Tsolutionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E05573-000BP Oservicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E05573-000BP Oservicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E05573-000BP Oservicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E05573-000I Tsolutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥98m |
| jpcrp040300-q1r_E05573-000I Tsolutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥98m |
| jpcrp040300-q1r_E05573-000I Tsolutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 3570000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3286000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 166234000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 169970000 | JPY |
| Liabilities | Prior1YearInstant | 348120000 | JPY |
| Liabilities | CurrentQuarterInstant | 328332000 | JPY |
| Capital stock | Prior1YearInstant | 301000000 | JPY |
| Capital stock | CurrentQuarterInstant | 301000000 | JPY |
| Capital surplus | Prior1YearInstant | 8552000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8552000 | JPY |
| Retained earnings | Prior1YearInstant | 92832000 | JPY |
| Retained earnings | CurrentQuarterInstant | 80242000 | JPY |
| Treasury stock | Prior1YearInstant | -54005000 | JPY |
| Treasury stock | CurrentQuarterInstant | -54005000 | JPY |
| Shareholders equity | Prior1YearInstant | 348379000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 335789000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10393000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 9750000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10393000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9750000 | JPY |
| Net assets | Prior1YearInstant | 358772000 | JPY |
| Net assets | CurrentQuarterInstant | 345539000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 706893000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 673871000 | JPY |
| Net sales | Prior1YTDDuration | 117074000 | JPY |
| Net sales | CurrentYTDDuration | 111518000 | JPY |
| Cost of sales | Prior1YTDDuration | 89146000 | JPY |
| Cost of sales | CurrentYTDDuration | 83543000 | JPY |
| Gross profit | Prior1YTDDuration | 27928000 | JPY |
| Gross profit | CurrentYTDDuration | 27975000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 48623000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 40163000 | JPY |
| Operating income | Prior1YTDDuration | -20694000 | JPY |
| Operating income | CurrentYTDDuration | -12188000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 1000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 1000 | JPY |
| House rent income noi | Prior1YTDDuration | 371000 | JPY |
| House rent income noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 38000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 276000 | JPY |
| Non operating income | Prior1YTDDuration | 411000 | JPY |
| Non operating income | CurrentYTDDuration | 277000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 149000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 149000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 112000 | JPY |
| Non operating expenses | Prior1YTDDuration | 149000 | JPY |
| Non operating expenses | CurrentYTDDuration | 261000 | JPY |
| Ordinary income | Prior1YTDDuration | -20432000 | JPY |
| Ordinary income | CurrentYTDDuration | -12172000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |