Quarterly report · Q2
3803.TEDINET S100PLFH
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥285m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥929m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥341m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥29m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥11m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥29m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥10m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥29m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥29m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥30m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥30m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥17m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥743m | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥768m | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥741m | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥423m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥430m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥320m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥338m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥347m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥543m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥505m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥543m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥505m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥359m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥321m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥189m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥9m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥15m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| EPS (basic) | ¥-14.95 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.55 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.52 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05573-000BP Oservicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E05573-000BP Oservicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E05573-000BP Oservicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q2r_E05573-000I Tsolutionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥247m |
| jpcrp040300-q2r_E05573-000I Tsolutionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥247m |
| jpcrp040300-q2r_E05573-000I Tsolutionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥285m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥285m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥63m |
| jpcrp040300-q2r_E05573-000BP Oservicereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥30m |
| jpcrp040300-q2r_E05573-000BP Oservicereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥30m |
| jpcrp040300-q2r_E05573-000BP Oservicereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥616,000 |
| jpcrp040300-q2r_E05573-000I Tsolutionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥269m |
| jpcrp040300-q2r_E05573-000I Tsolutionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥269m |
| jpcrp040300-q2r_E05573-000I Tsolutionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥69m |
| jpcrp040300-q2r_E05573-000Othersreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q2r_E05573-000Othersreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q2r_E05573-000Othersreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥72m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 22958000 | JPY |
| Other ca | CurrentQuarterInstant | 132000 | JPY |
| Current assets | Prior1YearInstant | 660064000 | JPY |
| Current assets | CurrentQuarterInstant | 628099000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5255000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4581000 | JPY |
| Intangible assets | Prior1YearInstant | 10600000 | JPY |
| Intangible assets | CurrentQuarterInstant | 14343000 | JPY |
| Investment securities | Prior1YearInstant | 72528000 | JPY |
| Investment securities | CurrentQuarterInstant | 76403000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3348000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2867000 | JPY |
| Other ioa | Prior1YearInstant | 15723000 | JPY |
| Other ioa | CurrentQuarterInstant | 16821000 | JPY |
| Investments and other assets | Prior1YearInstant | 91599000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 96092000 | JPY |
| Noncurrent assets | Prior1YearInstant | 107455000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 115017000 | JPY |
| Assets | Prior1YearInstant | 767520000 | JPY |
| Assets | CurrentQuarterInstant | 743117000 | JPY |
| Accounts payable trade | Prior1YearInstant | 43995000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 37166000 | JPY |
| Income taxes payable | Prior1YearInstant | 16024000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1035000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 33336000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 75006000 | JPY |
| Advances received | Prior1YearInstant | 22505000 | JPY |
| Advances received | CurrentQuarterInstant | 23417000 | JPY |
| Provision for bonuses | Prior1YearInstant | 14005000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 21028000 | JPY |
| Other cl | Prior1YearInstant | 24631000 | JPY |
| Other cl | CurrentQuarterInstant | 22489000 | JPY |
| Current liabilities | Prior1YearInstant | 154496000 | JPY |
| Current liabilities | CurrentQuarterInstant | 180141000 | JPY |
| Long term loans payable | Prior1YearInstant | 106664000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 64994000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 151671000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 159465000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 17153000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 18314000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 275489000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 242773000 | JPY |
| Liabilities | Prior1YearInstant | 429986000 | JPY |
| Liabilities | CurrentQuarterInstant | 422915000 | JPY |
| Capital stock | Prior1YearInstant | 301000000 | JPY |
| Capital stock | CurrentQuarterInstant | 301000000 | JPY |
| Capital surplus | Prior1YearInstant | 8552000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8552000 | JPY |
| Retained earnings | Prior1YearInstant | 42269000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12118000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |