Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥929m2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥685m2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥693m2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥702m2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥815m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥14m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥10m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥22m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥63m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥56m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥22m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥148m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥6m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥145m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥61m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥157m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥253m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥148m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥768mat 2022-03-31Cons.Assets
Total assets¥800mat 2021-03-31Cons.Assets
Total assets¥590mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥531mat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥387mat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥430mat 2022-03-31Cons.Liabilities
Total liabilities¥453mat 2021-03-31Cons.Liabilities
Net assets / equity¥338mat 2022-03-31Cons.Net assets
Net assets / equity¥347mat 2021-03-31Cons.Net assets
Net assets / equity¥252mat 2020-03-31dCons.Net assets
Net assets / equity¥234mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥73mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥505mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥321mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥505mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥321mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥284mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥315mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥75mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥189m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥219m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥69m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥52m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥137m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥38m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥18m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥120m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥275m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥647,0002017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.192021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.862020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-86.972018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-151.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥167.41at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥172.04at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥116.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥103.12at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥36.71at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio44.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE49.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
Employees57at 2022-03-31Cons.Number of employees
Employees61at 2021-03-31Cons.Number of employees
Employees58at 2020-03-31dCons.Number of employees
Employees56at 2019-03-31dCons.Number of employees
Employees56at 2018-03-31dCons.Number of employees
Revenue¥73m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥70m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥70m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥36m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥489m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥21m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥23m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥19m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥11m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥59m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥827,0002021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥116m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥31m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥115m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥44m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥156m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥252m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥380mat 2022-03-31StandaloneAssets
Total assets¥458mat 2021-03-31StandaloneAssets
Total assets¥405mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥344mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥258mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥39mat 2022-03-31StandaloneLiabilities
Total liabilities¥132mat 2021-03-31StandaloneLiabilities
Net assets / equity¥341mat 2022-03-31StandaloneNet assets
Net assets / equity¥326mat 2021-03-31StandaloneNet assets
Net assets / equity¥244mat 2020-03-31dStandaloneNet assets
Net assets / equity¥198mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥54mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥183mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥168mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥15.372021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.242020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.672018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-150.962017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥169.19at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥161.64at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥120.83at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥98.43at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥30.71at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE35.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
Shares issued2,080,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,080,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,080,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,080,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,780,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2022-03-31StandaloneNumber of employees
Employees4at 2021-03-31StandaloneNumber of employees
Employees4at 2020-03-31dStandaloneNumber of employees
Employees3at 2019-03-31dStandaloneNumber of employees
Employees55at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Otherother segmentsemployeesat 2022-03-310 pure
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥43m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥43m
Otherother segmentssegment profit2021-04-01 → 2022-03-31¥4m
Business Process Outsourcing Servicereportable segmentemployeesat 2022-03-317 pure
Business Process Outsourcing Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥68m
Business Process Outsourcing Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥68m
Business Process Outsourcing Servicereportable segmentsegment assetsat 2022-03-31¥43m
Business Process Outsourcing Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥6m
IT Solutionreportable segmentcapex2021-04-01 → 2022-03-31¥16m
IT Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥177,000
IT Solutionreportable segmentemployeesat 2022-03-3141 pure
IT Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥818m
IT Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥818m
IT Solutionreportable segmentsegment assetsat 2022-03-31¥126m
IT Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥150m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥16m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥177,000
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥929m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥929m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥168m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥160m
Otherother segmentscapex2020-04-01 → 2021-03-31¥885,000
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥79m
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥79m
Otherother segmentssegment assetsat 2021-03-31¥24m
Otherother segmentssegment profit2020-04-01 → 2021-03-31¥6m
Business Process Outsourcing Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥78m
Business Process Outsourcing Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥78m
Business Process Outsourcing Servicereportable segmentsegment assetsat 2021-03-31¥5m
Business Process Outsourcing Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥18m
IT Solutionreportable segmentcapex2020-04-01 → 2021-03-31¥195,000
IT Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥539m
IT Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥528m
IT Solutionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥11m
IT Solutionreportable segmentsegment assetsat 2021-03-31¥333m
IT Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥131m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥696m
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥685m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥11m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥361m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥155m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,315
ItemContextValueUnit
Long term accounts payable to subsidiaries and affiliates nclCurrentYearInstant_NonConsolidatedMember-JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember24487000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember17153000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember114662000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember17649000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember131763000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember38769000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember301000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember301000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember2000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember2000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember21423000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember52423000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember23423000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember54423000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-54005000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-54005000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember270417000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember301417000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember55484000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember39718000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember55484000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember39718000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember325902000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember341135000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember457666000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember379905000JPY
Net salesPrior1YearDuration_NonConsolidatedMember69676000JPY
Net salesCurrentYearDuration_NonConsolidatedMember73454000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember11914000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember9739000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember57761000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember63715000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember80571000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember85041000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-22810000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-21325000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember128000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember66000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration_NonConsolidatedMember10400000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember1050000JPY
House rent income noiPrior1YearDuration_NonConsolidatedMember318000JPY
House rent income noiCurrentYearDuration_NonConsolidatedMember1326000JPY
Other noiPrior1YearDuration_NonConsolidatedMember465000JPY
Other noiCurrentYearDuration_NonConsolidatedMember17000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember11312000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2460000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember-JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember20000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass