Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥172m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥204m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥184m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥220m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥187m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥137m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥144m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥184m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥220m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥127m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥170m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥113m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥101m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥98m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥127m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥170m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥2.1bnat 2024-03-31Cons.Assets
Total assets¥1.7bnat 2023-03-31Cons.Assets
Total assets¥1.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥910mat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥291mat 2024-03-31Cons.Liabilities
Total liabilities¥418mat 2023-03-31Cons.Liabilities
Net assets / equity¥1.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥702mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥825mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥690mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥604mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥206m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥265m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥278m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥97m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥76m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥29m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥198m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥300m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥73m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥21m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥177m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.712022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.892021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.212020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.62019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.112020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.452019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥387.7at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥340.58at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥301.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥268.24at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥217.97at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio86.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio90.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees147at 2024-03-31Cons.Number of employees
Employees149at 2023-03-31Cons.Number of employees
Employees111at 2022-03-31dCons.Number of employees
Employees100at 2021-03-31dCons.Number of employees
Employees77at 2020-03-31dCons.Number of employees
Revenue¥2.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥107m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥74m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥173m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥143m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥135m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥173m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥143m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥134m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥111m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥92m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥85m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥73m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2024-03-31StandaloneAssets
Total assets¥1.3bnat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥993mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥840mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥286mat 2024-03-31StandaloneLiabilities
Total liabilities¥235mat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥966mat 2022-03-31dStandaloneNet assets
Net assets / equity¥885mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥606mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥717mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥34.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.222022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.242021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.582019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.752020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.462019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥333.56at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.57at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.35at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥234.53at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.96at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,693,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,815,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,797,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,886,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees72at 2024-03-31StandaloneNumber of employees
Employees75at 2023-03-31StandaloneNumber of employees
Employees65at 2022-03-31dStandaloneNumber of employees
Employees57at 2021-03-31dStandaloneNumber of employees
Employees48at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31−¥5m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥53m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥53m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥32m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥16m
BPO Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥110m
BPO Businessreportable segmentemployeesat 2024-03-31143 pure
BPO Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
BPO Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
BPO Businessreportable segmentsegment assetsat 2024-03-31¥2.0bn
BPO Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥194m
Software And Hardware Developmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥3m
Software And Hardware Developmentreportable segmentemployeesat 2024-03-314 pure
Software And Hardware Developmentreportable segmentrevenue2023-04-01 → 2024-03-31¥157m
Software And Hardware Developmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥104m
Software And Hardware Developmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥53m
Software And Hardware Developmentreportable segmentsegment assetsat 2024-03-31¥147m
Software And Hardware Developmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥6m
—segment totaldepreciation2023-04-01 → 2024-03-31¥112m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥53m
—segment totalsegment assetsat 2024-03-31¥2.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥188m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥2m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥36m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥36m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥15m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥15m
BPO Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥104m
BPO Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
BPO Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
BPO Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
BPO Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥199m
Software And Hardware Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Software And Hardware Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥221m
Software And Hardware Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥185m
Software And Hardware Developmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥36m
Software And Hardware Developmentreportable segmentsegment assetsat 2023-03-31¥220m
Software And Hardware Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥20m
—segment totaldepreciation2022-04-01 → 2023-03-31¥105m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥36m
—segment totalsegment assetsat 2023-03-31¥1.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥218m
BPO Businessreportable segmentemployeesat 2024-03-3172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,206
ItemContextValueUnit
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant0JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Cash and depositsPrior1YearInstant1049289000JPY
Cash and depositsCurrentYearInstant1491545000JPY
Notes and accounts receivable tradePrior1YearInstant166408000JPY
Notes and accounts receivable tradeCurrentYearInstant173847000JPY
Finished goodsPrior1YearInstant5993000JPY
Finished goodsCurrentYearInstant3685000JPY
Work in processPrior1YearInstant446000JPY
Work in processCurrentYearInstant-JPY
Raw materialsPrior1YearInstant3886000JPY
Raw materialsCurrentYearInstant141000JPY
Other caPrior1YearInstant45385000JPY
Other caCurrentYearInstant53249000JPY
Allowance for doubtful accounts caPrior1YearInstant-82000JPY
Allowance for doubtful accounts caCurrentYearInstant-101000JPY
Current assetsPrior1YearInstant1271328000JPY
Current assetsCurrentYearInstant1722368000JPY
Buildings and accompanying facilities netPrior1YearInstant9463000JPY
Buildings and accompanying facilities netCurrentYearInstant7677000JPY
Tools furniture and fixtures netPrior1YearInstant81919000JPY
Tools furniture and fixtures netCurrentYearInstant54129000JPY
Property plant and equipmentPrior1YearInstant91382000JPY
Property plant and equipmentCurrentYearInstant61807000JPY
SoftwarePrior1YearInstant205560000JPY
SoftwareCurrentYearInstant182280000JPY
GoodwillPrior1YearInstant63970000JPY
GoodwillCurrentYearInstant48298000JPY
Other iaPrior1YearInstant4694000JPY
Other iaCurrentYearInstant919000JPY
Intangible assetsPrior1YearInstant274225000JPY
Intangible assetsCurrentYearInstant231497000JPY
Deferred tax assetsPrior1YearInstant8384000JPY
Deferred tax assetsCurrentYearInstant5220000JPY
Lease and guarantee depositsPrior1YearInstant36818000JPY
Lease and guarantee depositsCurrentYearInstant59078000JPY
Other ioaPrior1YearInstant35450000JPY
Other ioaCurrentYearInstant30597000JPY
Investments and other assetsPrior1YearInstant80652000JPY
Investments and other assetsCurrentYearInstant94897000JPY
Noncurrent assetsPrior1YearInstant446260000JPY
Noncurrent assetsCurrentYearInstant388202000JPY
AssetsPrior1YearInstant1717589000JPY
AssetsCurrentYearInstant2110571000JPY
Accounts payable tradePrior1YearInstant22113000JPY
Accounts payable tradeCurrentYearInstant24978000JPY
Current portion of long term loans payablePrior1YearInstant33930000JPY
Current portion of long term loans payableCurrentYearInstant23327000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass