Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥204m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥185m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥220m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥187m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥137m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥144m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥102m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥220m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥187m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥170m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥113m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥101m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥98m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥77m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥170m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥113m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.7bnat 2023-03-31Cons.Assets
Total assets¥1.3bnat 2022-03-31Cons.Assets
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥910mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥725mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥418mat 2023-03-31Cons.Liabilities
Total liabilities¥203mat 2022-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥702mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥628mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥825mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥825mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥690mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥604mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥459mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥265m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥278m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥97m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥162m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥29m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥198m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥73m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥21m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥177m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.712022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.892021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.212020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.62019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.932018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.112020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.452019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.82018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥340.58at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥301.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥268.24at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥217.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥194.98at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees149at 2023-03-31Cons.Number of employees
Employees111at 2022-03-31Cons.Number of employees
Employees100at 2021-03-31dCons.Number of employees
Employees77at 2020-03-31dCons.Number of employees
Employees67at 2019-03-31dCons.Number of employees
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥74m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥91m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥143m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥135m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥120m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥67m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥143m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥135m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥111m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥92m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥85m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥73m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥43m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥993mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥840mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥711mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥235mat 2023-03-31StandaloneLiabilities
Total liabilities¥220mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥966mat 2022-03-31StandaloneNet assets
Net assets / equity¥885mat 2021-03-31dStandaloneNet assets
Net assets / equity¥606mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥549mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥717mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥625mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥29.222022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.242021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.582019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.312018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.752020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.462019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.232018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥278.57at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.53at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.96at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥170.32at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,797,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,886,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees75at 2023-03-31StandaloneNumber of employees
Employees65at 2022-03-31StandaloneNumber of employees
Employees57at 2021-03-31dStandaloneNumber of employees
Employees48at 2020-03-31dStandaloneNumber of employees
Employees47at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥2m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥36m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥36m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥15m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥15m
BPO Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥104m
BPO Businessreportable segmentemployeesat 2023-03-31132 pure
BPO Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
BPO Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
BPO Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
BPO Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥199m
Software And Hardware Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Software And Hardware Developmentreportable segmentemployeesat 2023-03-3117 pure
Software And Hardware Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥221m
Software And Hardware Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥185m
Software And Hardware Developmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥36m
Software And Hardware Developmentreportable segmentsegment assetsat 2023-03-31¥220m
Software And Hardware Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥20m
—segment totaldepreciation2022-04-01 → 2023-03-31¥105m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥36m
—segment totalsegment assetsat 2023-03-31¥1.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥218m
BPO Businessreportable segmentemployeesat 2023-03-3175 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,136
ItemContextValueUnit
Cash and cash equivalents (5-year summary)CurrentYearInstant1049289000JPY
Number of employeesPrior4YearInstant67
Number of employeesPrior3YearInstant77
Number of employeesPrior2YearInstant100
Number of employeesPrior1YearInstant111
Number of employeesCurrentYearInstant149
Average number of temporary workersPrior4YearInstant98
Average number of temporary workersPrior3YearInstant108
Average number of temporary workersPrior2YearInstant103
Average number of temporary workersPrior1YearInstant90
Average number of temporary workersCurrentYearInstant86
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember1076100000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1305905000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember1576766000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1755879000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember2031286000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember67009000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember118102000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember120365000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember135038000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember142867000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember42701000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember72501000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember84947000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember91847000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember111289000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember248137000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember248137000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember354241000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember360271000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember364501000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember1605600
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember1605600
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember1886000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3797600
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember3815600
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember548967000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember605607000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember885184000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember965916000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1062881000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember711460000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember840306000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember992655000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1185679000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1298000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember170.32
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember187.96
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember234.53
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember254.35

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass