Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥204m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥185m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥220m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥187m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥137m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥144m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥102m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥220m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥187m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥170m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥113m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥101m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥98m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥77m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥170m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥113m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.7bnat 2023-03-31Cons.Assets
Total assets¥1.3bnat 2022-03-31Cons.Assets
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥910mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥725mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥418mat 2023-03-31Cons.Liabilities
Total liabilities¥203mat 2022-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥702mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥628mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥825mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥825mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥690mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥604mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥459mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥265m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥278m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥97m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥162m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥29m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥198m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥73m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥21m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥177m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.712022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.892021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.212020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.62019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.932018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.112020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.452019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.82018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥340.58at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥301.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥268.24at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥217.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥194.98at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees149at 2023-03-31Cons.Number of employees
Employees111at 2022-03-31Cons.Number of employees
Employees100at 2021-03-31dCons.Number of employees
Employees77at 2020-03-31dCons.Number of employees
Employees67at 2019-03-31dCons.Number of employees
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥74m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥91m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥143m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥135m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥120m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥67m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥143m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥135m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥111m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥92m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥85m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥73m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥43m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2023-03-31StandaloneAssets
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥993mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥840mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥711mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥235mat 2023-03-31StandaloneLiabilities
Total liabilities¥220mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥966mat 2022-03-31StandaloneNet assets
Net assets / equity¥885mat 2021-03-31dStandaloneNet assets
Net assets / equity¥606mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥549mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥717mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥625mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥29.222022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.242021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.582019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.312018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.752020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.462019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.232018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥278.57at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.53at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.96at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥170.32at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,815,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,797,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,886,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees75at 2023-03-31StandaloneNumber of employees
Employees65at 2022-03-31StandaloneNumber of employees
Employees57at 2021-03-31dStandaloneNumber of employees
Employees48at 2020-03-31dStandaloneNumber of employees
Employees47at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥2m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥36m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥36m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥15m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥15m
BPO Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥104m
BPO Businessreportable segmentemployeesat 2023-03-31132 pure
BPO Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
BPO Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
BPO Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
BPO Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥199m
Software And Hardware Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Software And Hardware Developmentreportable segmentemployeesat 2023-03-3117 pure
Software And Hardware Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥221m
Software And Hardware Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥185m
Software And Hardware Developmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥36m
Software And Hardware Developmentreportable segmentsegment assetsat 2023-03-31¥220m
Software And Hardware Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥20m
—segment totaldepreciation2022-04-01 → 2023-03-31¥105m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥36m
—segment totalsegment assetsat 2023-03-31¥1.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥218m
BPO Businessreportable segmentemployeesat 2023-03-3175 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,136
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)宇野  公之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)岡島  信平
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)給与計算関連サービスに係る売上高の期間帰属の適切性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(セグメント情報等)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)宇野  公之
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岡島  信平
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)給与計算関連サービスに係る売上高の期間帰属の適切性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration1076100000JPY
Net sales (5-year summary)Prior3YearDuration1305905000JPY
Net sales (5-year summary)Prior2YearDuration1576766000JPY
Net sales (5-year summary)Prior1YearDuration1755879000JPY
Net sales (5-year summary)CurrentYearDuration2216238000JPY
Ordinary income loss (5-year summary)Prior4YearDuration102162000JPY
Ordinary income loss (5-year summary)Prior3YearDuration144337000JPY
Ordinary income loss (5-year summary)Prior2YearDuration137157000JPY
Ordinary income loss (5-year summary)Prior1YearDuration187295000JPY
Ordinary income loss (5-year summary)CurrentYearDuration220248000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration76799000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration98276000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration101205000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration113281000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration170290000JPY
Comprehensive income (5-year summary)Prior4YearDuration71961000JPY
Comprehensive income (5-year summary)Prior3YearDuration86654000JPY
Comprehensive income (5-year summary)Prior2YearDuration115739000JPY
Comprehensive income (5-year summary)Prior1YearDuration141943000JPY
Comprehensive income (5-year summary)CurrentYearDuration170715000JPY
Net assets (5-year summary)Prior4YearInstant628154000JPY
Net assets (5-year summary)Prior3YearInstant701964000JPY
Net assets (5-year summary)Prior2YearInstant1012331000JPY
Net assets (5-year summary)Prior1YearInstant1143160000JPY
Net assets (5-year summary)CurrentYearInstant1299489000JPY
Total assets (5-year summary)Prior4YearInstant724815000JPY
Total assets (5-year summary)Prior3YearInstant909882000JPY
Total assets (5-year summary)Prior2YearInstant1113557000JPY
Total assets (5-year summary)Prior1YearInstant1346622000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass