Quarterly report · Q3
3802.TEDINET S100Q67C
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥170m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥147m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥179m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥187m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥145m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥179m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥145m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥113m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥113m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥113m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥753m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥203m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥589m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥825m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.88 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.5 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥15m |
| jpcrp040300-q3r_E05578-000BPO Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05578-000BPO Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05578-000BPO Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E05578-000Software And Hardware Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥156m |
| jpcrp040300-q3r_E05578-000Software And Hardware Developmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥121m |
| jpcrp040300-q3r_E05578-000Software And Hardware Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E05578-000Software And Hardware Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥35m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 111342000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 881605000 | JPY |
| Finished goods | Prior1YearInstant | － | JPY |
| Finished goods | CurrentQuarterInstant | 1032000 | JPY |
| Work in process | Prior1YearInstant | － | JPY |
| Work in process | CurrentQuarterInstant | 4803000 | JPY |
| Raw materials | Prior1YearInstant | － | JPY |
| Raw materials | CurrentQuarterInstant | 7348000 | JPY |
| Other ca | Prior1YearInstant | 36354000 | JPY |
| Other ca | CurrentQuarterInstant | 78788000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -22000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -170000 | JPY |
| Current assets | Prior1YearInstant | 972661000 | JPY |
| Current assets | CurrentQuarterInstant | 1562897000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 67279000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 55999000 | JPY |
| Other net ppe | Prior1YearInstant | 12342000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11959000 | JPY |
| Property plant and equipment | Prior1YearInstant | 79621000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 67958000 | JPY |
| Software | Prior1YearInstant | 221604000 | JPY |
| Software | CurrentQuarterInstant | 218420000 | JPY |
| Goodwill | Prior1YearInstant | － | JPY |
| Goodwill | CurrentQuarterInstant | 67888000 | JPY |
| Other ia | Prior1YearInstant | － | JPY |
| Other ia | CurrentQuarterInstant | 354000 | JPY |
| Intangible assets | Prior1YearInstant | 221604000 | JPY |
| Intangible assets | CurrentQuarterInstant | 286664000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4532000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3654000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 42529000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 36780000 | JPY |
| Other ioa | Prior1YearInstant | 25672000 | JPY |
| Other ioa | CurrentQuarterInstant | 36134000 | JPY |
| Investments and other assets | Prior1YearInstant | 72734000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 76569000 | JPY |
| Noncurrent assets | Prior1YearInstant | 373961000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 431193000 | JPY |
| Assets | Prior1YearInstant | 1346622000 | JPY |
| Assets | CurrentQuarterInstant | 1994090000 | JPY |
| Accounts payable trade | Prior1YearInstant | 17521000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 76643000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentQuarterInstant | 300000000 | JPY |
| Current portion of bonds | Prior1YearInstant | － | JPY |
| Current portion of bonds | CurrentQuarterInstant | 7000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | － | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 34594000 | JPY |
| Accounts payable other | Prior1YearInstant | 19034000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 32789000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |