Tokyo Tape
Sign in
← Ecomic

Annual report

3802.TEDINET S100OFWK
Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥1.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥970m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥185m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥152m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥187m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥137m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥144m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥102m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥73m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥187m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥137m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥113m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥101m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥98m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥77m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥55m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥113m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥101m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥1.3bnat 2022-03-31Cons.Assets
Total assets¥1.1bnat 2021-03-31Cons.Assets
Total assets¥910mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥725mat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥631mat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥203mat 2022-03-31Cons.Liabilities
Total liabilities¥101mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥702mat 2020-03-31dCons.Net assets
Net assets / equity¥628mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥568mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥825mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥690mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥825mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥690mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥604mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥459mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥346mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥278m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥97m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥162m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥144m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥198m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥21m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥177m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥29.892021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.212020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.62019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.932018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.32017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.112020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.452019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.82018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.72017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥301.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥268.24at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥217.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥194.98at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥176.5at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio89.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees111at 2022-03-31Cons.Number of employees
Employees100at 2021-03-31Cons.Number of employees
Employees77at 2020-03-31dCons.Number of employees
Employees67at 2019-03-31dCons.Number of employees
Employees63at 2018-03-31dCons.Number of employees
Revenue¥1.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥970m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥91m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥136m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥135m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥120m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥118m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥67m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥39m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥135m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥120m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥92m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥85m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥73m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥43m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥30m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2022-03-31StandaloneAssets
Total assets¥993mat 2021-03-31StandaloneAssets
Total assets¥840mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥711mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥638mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥220mat 2022-03-31StandaloneLiabilities
Total liabilities¥107mat 2021-03-31StandaloneLiabilities
Net assets / equity¥966mat 2022-03-31StandaloneNet assets
Net assets / equity¥885mat 2021-03-31StandaloneNet assets
Net assets / equity¥606mat 2020-03-31dStandaloneNet assets
Net assets / equity¥549mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥521mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥625mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥551mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥24.242021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.842020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.582019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.312018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.412017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.752020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.462019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.232018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.082017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥254.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.53at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥187.96at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥170.32at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥161.74at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,797,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,886,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,603,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees65at 2022-03-31StandaloneNumber of employees
Employees57at 2021-03-31StandaloneNumber of employees
Employees48at 2020-03-31dStandaloneNumber of employees
Employees47at 2019-03-31dStandaloneNumber of employees
Employees42at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,055
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember6030000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember69215000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember69215000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember81275000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember360271000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember195247000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember195247000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember272000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember410161000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember410433000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-36000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember965916000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember543000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember885184000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember12060000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-22631000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember91847000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-543000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember-543000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-543000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember80732000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Net assetsCurrentYearInstant_NonConsolidatedMember965916000JPY
Salaries sgaPrior1YearDuration_NonConsolidatedMember63727000JPY
Salaries sgaCurrentYearDuration_NonConsolidatedMember59447000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember49827000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember52800000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember46089000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember51443000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember9551000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember9001000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember10000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember-12000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)北海道財務局長
Filing date cover pageFilingDateInstant2022-06-27
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第25期（自　2021年４月１日　至　2022年３月31日）
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社エコミック
Company name in english cover pageFilingDateInstantＥＣＯＭＩＣ　ＣＯ.,ＬＴＤ
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　熊谷　浩二
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)札幌市中央区大通西八丁目１－１　朝日生命札幌大通ビル
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)（011）206-1945（代表）
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役管理部長　　荒谷　努
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)札幌市中央区大通西八丁目１－１　朝日生命札幌大通ビル
Telephone number nearest place of contact cover pageFilingDateInstant（011）206-1103
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役管理部長　　荒谷　努
Place for public inspection cover page (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass