Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥11.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥11.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥10.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥962m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥841m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥829m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥770m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥717m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥816m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥753m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥522m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥770m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥717m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥16.1bnat 2026-03-31Cons.Assets
Total assets¥15.4bnat 2025-03-31Cons.Assets
Total assets¥15.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥15.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥12.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥12.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥11.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥10.0bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥9.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥429m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥645m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥124m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥12m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥202m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥69m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥540m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥523m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥514m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥777m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.222025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.812022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,626.83at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,577.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,549.59at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,501.16at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio76.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees698at 2026-03-31Cons.Number of employees
Employees681at 2025-03-31Cons.Number of employees
Employees668at 2024-03-31vCons.Number of employees
Employees669at 2023-03-31vCons.Number of employees
Employees668at 2022-03-31vCons.Number of employees
Revenue¥6.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥379m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥294m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥567m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥433m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥488m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥481m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥602m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥668m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥778m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥421m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥621m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥363m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥352m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥458m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥12.5bnat 2026-03-31StandaloneAssets
Total assets¥12.1bnat 2025-03-31StandaloneAssets
Total assets¥12.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥9.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥55.332025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.972024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.052023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.22021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥722025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,291.73at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,288.83at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,273.35at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,285at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio78.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,000,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees343at 2026-03-31StandaloneNumber of employees
Employees323at 2025-03-31StandaloneNumber of employees
Employees292at 2024-03-31vStandaloneNumber of employees
Employees288at 2023-03-31vStandaloneNumber of employees
Employees291at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥26m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥841m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥841m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥330m
Cloud Servicereportable segmentdepreciation2025-04-01 → 2026-03-31¥137m
Cloud Servicereportable segmentemployeesat 2026-03-31145 pure
Cloud Servicereportable segmentrevenue2025-04-01 → 2026-03-31¥4.1bn
Cloud Servicereportable segmentrevenue external2025-04-01 → 2026-03-31¥3.9bn
Cloud Servicereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥203m
Cloud Servicereportable segmentsegment profit2025-04-01 → 2026-03-31−¥358m
Professional Servicereportable segmentdepreciation2025-04-01 → 2026-03-31¥37m
Professional Servicereportable segmentemployeesat 2026-03-31248 pure
Professional Servicereportable segmentrevenue2025-04-01 → 2026-03-31¥4.6bn
Professional Servicereportable segmentrevenue external2025-04-01 → 2026-03-31¥3.9bn
Professional Servicereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥615m
Professional Servicereportable segmentsegment profit2025-04-01 → 2026-03-31¥414m
Software Product Servicereportable segmentdepreciation2025-04-01 → 2026-03-31¥27m
Software Product Servicereportable segmentemployeesat 2026-03-31111 pure
Software Product Servicereportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2025-04-01 → 2026-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥23m
Software Product Servicereportable segmentsegment profit2025-04-01 → 2026-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥200m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥13.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥841m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.3bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥28m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥778m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥778m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥337m
Cloud Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥134m
Cloud Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Cloud Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.7bn
Cloud Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥186m
Cloud Servicereportable segmentsegment profit2024-04-01 → 2025-03-31−¥413m
Professional Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥51m
Professional Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥4.1bn
Professional Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.5bn
Professional Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥556m
Professional Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥304m
Software Product Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥80m
Software Product Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥4.5bn
Software Product Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥37m
Software Product Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥265m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥778m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn
Cloud Servicereportable segmentemployeesat 2026-03-3188 pure
Software Product Servicereportable segmentemployeesat 2026-03-3173 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,441
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-40000JPY
Allowance for doubtful accounts caCurrentYearInstant-711000JPY
Current assetsPrior1YearInstant11435510000JPY
Current assetsCurrentYearInstant11955504000JPY
BuildingsPrior1YearInstant165444000JPY
BuildingsCurrentYearInstant165907000JPY
Accumulated depreciation buildingsPrior1YearInstant-132717000JPY
Accumulated depreciation buildingsCurrentYearInstant-138206000JPY
Buildings netPrior1YearInstant32726000JPY
Buildings netCurrentYearInstant27701000JPY
Tools furniture and fixturesPrior1YearInstant276731000JPY
Tools furniture and fixturesCurrentYearInstant282758000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-232342000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-244325000JPY
Tools furniture and fixtures netPrior1YearInstant44389000JPY
Tools furniture and fixtures netCurrentYearInstant38432000JPY
VehiclesPrior1YearInstant689000JPY
VehiclesCurrentYearInstant689000JPY
Accumulated depreciation vehiclesPrior1YearInstant-689000JPY
Accumulated depreciation vehiclesCurrentYearInstant-689000JPY
Vehicles netPrior1YearInstant0JPY
Vehicles netCurrentYearInstant0JPY
LandPrior1YearInstant422000JPY
LandCurrentYearInstant422000JPY
Property plant and equipmentPrior1YearInstant77538000JPY
Property plant and equipmentCurrentYearInstant66556000JPY
SoftwarePrior1YearInstant428694000JPY
SoftwareCurrentYearInstant573465000JPY
GoodwillPrior1YearInstant244641000JPY
GoodwillCurrentYearInstant168696000JPY
Other iaPrior1YearInstant4299000JPY
Other iaCurrentYearInstant4299000JPY
Intangible assetsPrior1YearInstant677635000JPY
Intangible assetsCurrentYearInstant746461000JPY
Investment securitiesPrior1YearInstant2852585000JPY
Investment securitiesCurrentYearInstant3083337000JPY
Deferred tax assetsPrior1YearInstant108864000JPY
Deferred tax assetsCurrentYearInstant79885000JPY
Guarantee deposits ioaPrior1YearInstant171993000JPY
Guarantee deposits ioaCurrentYearInstant171828000JPY
Other ioaPrior1YearInstant42306000JPY
Other ioaCurrentYearInstant36628000JPY
Investments and other assetsPrior1YearInstant3175751000JPY
Investments and other assetsCurrentYearInstant3371680000JPY
Noncurrent assetsPrior1YearInstant3930925000JPY
Noncurrent assetsCurrentYearInstant4184697000JPY
AssetsPrior1YearInstant15366436000JPY
AssetsCurrentYearInstant16140202000JPY
Accounts payable tradePrior1YearInstant398349000JPY
Accounts payable tradeCurrentYearInstant487414000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass