Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥693m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥757m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥829m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥887m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥827m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥522m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥841m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥893m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥624m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥966m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥522m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥841m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.4bnat 2022-03-31Cons.Assets
Total assets¥14.9bnat 2021-03-31Cons.Assets
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥11.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥8.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥645m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥587m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥69m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥449m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥777m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥502m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥436m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥392m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.872017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,439.42at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,391.84at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,360.11at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees668at 2022-03-31Cons.Number of employees
Employees635at 2021-03-31Cons.Number of employees
Employees563at 2020-03-31dCons.Number of employees
Employees552at 2019-03-31dCons.Number of employees
Employees524at 2018-03-31dCons.Number of employees
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥408m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥518m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥602m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥561m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥903m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥613m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥994m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥458m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥650m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥499m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥407m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥862m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2022-03-31StandaloneAssets
Total assets¥12.6bnat 2021-03-31StandaloneAssets
Total assets¥12.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥60.22021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.392018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.522017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥542018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,314.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,324.46at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,318.06at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees291at 2022-03-31StandaloneNumber of employees
Employees298at 2021-03-31StandaloneNumber of employees
Employees270at 2020-03-31dStandaloneNumber of employees
Employees258at 2019-03-31dStandaloneNumber of employees
Employees258at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥33m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥280m
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥150m
Cloud Servicereportable segmentemployeesat 2022-03-31132 pure
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.1bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥142m
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥365m
Professional Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥53m
Professional Servicereportable segmentemployeesat 2022-03-31247 pure
Professional Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Professional Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.1bn
Professional Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥530m
Professional Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥85m
Software Product Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥90m
Software Product Servicereportable segmentemployeesat 2022-03-31140 pure
Software Product Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
Software Product Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Software Product Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥293m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥720m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥974m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥28m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥586m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥586m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥309m
Cloud Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥110m
Cloud Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥3.0bn
Cloud Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥2.9bn
Cloud Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥119m
Cloud Servicereportable segmentsegment profit2020-04-01 → 2021-03-31−¥229m
Professional Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥23m
Professional Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥3.4bn
Professional Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥2.9bn
Professional Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥425m
Professional Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥110m
Software Product Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥75m
Software Product Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥4.3bn
Software Product Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥4.2bn
Software Product Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥42m
Software Product Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥208m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥10.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥586m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.1bn
Cloud Servicereportable segmentemployeesat 2022-03-3178 pure
Software Product Servicereportable segmentemployeesat 2022-03-3185 pure
—segment totalemployeesat 2022-03-31291 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentYearInstant420000JPY
LandPrior1YearInstant131409000JPY
LandCurrentYearInstant57642000JPY
Lease assets ppePrior1YearInstant11011000JPY
Lease assets ppeCurrentYearInstant11011000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-6551000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-9833000JPY
Lease assets net ppePrior1YearInstant4459000JPY
Lease assets net ppeCurrentYearInstant1177000JPY
Property plant and equipmentPrior1YearInstant263525000JPY
Property plant and equipmentCurrentYearInstant171616000JPY
SoftwarePrior1YearInstant712228000JPY
SoftwareCurrentYearInstant778658000JPY
GoodwillPrior1YearInstant548425000JPY
GoodwillCurrentYearInstant472480000JPY
Other iaPrior1YearInstant4299000JPY
Other iaCurrentYearInstant4299000JPY
Intangible assetsPrior1YearInstant1264953000JPY
Intangible assetsCurrentYearInstant1255437000JPY
Investment securitiesPrior1YearInstant3114958000JPY
Investment securitiesCurrentYearInstant2685758000JPY
Net defined benefit assetPrior1YearInstant8383000JPY
Net defined benefit assetCurrentYearInstant-JPY
Deferred tax assetsPrior1YearInstant120942000JPY
Deferred tax assetsCurrentYearInstant140648000JPY
Guarantee deposits ioaPrior1YearInstant211541000JPY
Guarantee deposits ioaCurrentYearInstant174002000JPY
Other ioaPrior1YearInstant70130000JPY
Other ioaCurrentYearInstant65795000JPY
Investments and other assetsPrior1YearInstant3525956000JPY
Investments and other assetsCurrentYearInstant3066204000JPY
Noncurrent assetsPrior1YearInstant5054435000JPY
Noncurrent assetsCurrentYearInstant4493258000JPY
AssetsPrior1YearInstant14865697000JPY
AssetsCurrentYearInstant14364017000JPY
Accounts payable tradePrior1YearInstant379721000JPY
Accounts payable tradeCurrentYearInstant395825000JPY
Lease obligations clPrior1YearInstant3544000JPY
Lease obligations clCurrentYearInstant1114000JPY
Income taxes payablePrior1YearInstant269876000JPY
Income taxes payableCurrentYearInstant115572000JPY
Unearned revenuePrior1YearInstant1681576000JPY
Unearned revenueCurrentYearInstant1709199000JPY
Provision for bonusesPrior1YearInstant297224000JPY
Provision for bonusesCurrentYearInstant286381000JPY
Provision for directors bonusesPrior1YearInstant26664000JPY
Provision for directors bonusesCurrentYearInstant35582000JPY
Provision for loss on order received clPrior1YearInstant1736000JPY
Provision for loss on order received clCurrentYearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass