Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥693m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥757m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥829m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥887m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥827m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥522m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥841m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥893m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥624m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥966m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥522m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥841m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.4bnat 2022-03-31Cons.Assets
Total assets¥14.9bnat 2021-03-31Cons.Assets
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥11.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥8.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥645m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥587m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥69m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥449m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥777m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥502m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥436m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥392m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.592021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.622020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.872017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,457.7at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,470.53at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,439.42at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,391.84at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,360.11at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees668at 2022-03-31Cons.Number of employees
Employees635at 2021-03-31Cons.Number of employees
Employees563at 2020-03-31dCons.Number of employees
Employees552at 2019-03-31dCons.Number of employees
Employees524at 2018-03-31dCons.Number of employees
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥408m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥518m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥602m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥561m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥578m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥903m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥613m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥994m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥458m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥650m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥499m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥407m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥862m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2022-03-31StandaloneAssets
Total assets¥12.6bnat 2021-03-31StandaloneAssets
Total assets¥12.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥60.22021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.772020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.392018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.522017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥672021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥542018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,294.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,320.17at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,314.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,324.46at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,318.06at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees291at 2022-03-31StandaloneNumber of employees
Employees298at 2021-03-31StandaloneNumber of employees
Employees270at 2020-03-31dStandaloneNumber of employees
Employees258at 2019-03-31dStandaloneNumber of employees
Employees258at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥33m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥720m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥280m
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥150m
Cloud Servicereportable segmentemployeesat 2022-03-31132 pure
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.1bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥142m
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥365m
Professional Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥53m
Professional Servicereportable segmentemployeesat 2022-03-31247 pure
Professional Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Professional Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.1bn
Professional Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥530m
Professional Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥85m
Software Product Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥90m
Software Product Servicereportable segmentemployeesat 2022-03-31140 pure
Software Product Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Software Product Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
Software Product Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Software Product Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥293m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥720m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥974m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥28m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥586m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥586m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥309m
Cloud Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥110m
Cloud Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥3.0bn
Cloud Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥2.9bn
Cloud Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥119m
Cloud Servicereportable segmentsegment profit2020-04-01 → 2021-03-31−¥229m
Professional Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥23m
Professional Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥3.4bn
Professional Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥2.9bn
Professional Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥425m
Professional Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥110m
Software Product Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥75m
Software Product Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥4.3bn
Software Product Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥4.2bn
Software Product Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥42m
Software Product Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥208m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥10.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥586m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.1bn
Cloud Servicereportable segmentemployeesat 2022-03-3178 pure
Software Product Servicereportable segmentemployeesat 2022-03-3185 pure
—segment totalemployeesat 2022-03-31291 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Retirement benefit expenses sgaPrior1YearDuration20545000JPY
Retirement benefit expenses sgaCurrentYearDuration23807000JPY
Research and development expenses sgaPrior1YearDuration535601000JPY
Research and development expenses sgaCurrentYearDuration328177000JPY
Amortization of goodwill sgaPrior1YearDuration75945000JPY
Amortization of goodwill sgaCurrentYearDuration75945000JPY
Other sgaPrior1YearDuration2090141000JPY
Other sgaCurrentYearDuration2422226000JPY
Selling general and administrative expensesPrior1YearDuration5012145000JPY
Selling general and administrative expensesCurrentYearDuration5407951000JPY
Operating incomePrior1YearDuration757149000JPY
Operating incomeCurrentYearDuration693247000JPY
Interest income noiPrior1YearDuration3246000JPY
Interest income noiCurrentYearDuration4322000JPY
Dividends income noiPrior1YearDuration110178000JPY
Dividends income noiCurrentYearDuration94219000JPY
Foreign exchange gains noiPrior1YearDuration1003000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Dividends income of insurance noiPrior1YearDuration8133000JPY
Dividends income of insurance noiCurrentYearDuration10252000JPY
Gain on forgiveness of consumption taxes noiPrior1YearDuration-JPY
Gain on forgiveness of consumption taxes noiCurrentYearDuration17296000JPY
Other noiPrior1YearDuration12298000JPY
Other noiCurrentYearDuration16198000JPY
Non operating incomePrior1YearDuration134859000JPY
Non operating incomeCurrentYearDuration142289000JPY
Interest expenses noePrior1YearDuration444000JPY
Interest expenses noeCurrentYearDuration356000JPY
Equity in losses of affiliates noePrior1YearDuration1455000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration355000JPY
Commitment fee noePrior1YearDuration1002000JPY
Commitment fee noeCurrentYearDuration1000000JPY
Commission fee noePrior1YearDuration-JPY
Commission fee noeCurrentYearDuration4767000JPY
Other noePrior1YearDuration2038000JPY
Other noeCurrentYearDuration299000JPY
Non operating expensesPrior1YearDuration4941000JPY
Non operating expensesCurrentYearDuration6778000JPY
Ordinary incomePrior1YearDuration887066000JPY
Ordinary incomeCurrentYearDuration828757000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1294000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration18264000JPY
Gain on sales of investment securities eiPrior1YearDuration519963000JPY
Gain on sales of investment securities eiCurrentYearDuration73268000JPY
Extraordinary incomePrior1YearDuration521258000JPY
Extraordinary incomeCurrentYearDuration91532000JPY
Loss on valuation of investment securities elPrior1YearDuration88295000JPY
Loss on valuation of investment securities elCurrentYearDuration11893000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass