Quarterly report · Q1
3799.TEDINET S100OZVN
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥106m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥19m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥756m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥51m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥556m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥19m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥910m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.65 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥119m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥119m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥464m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥38m |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E05553-000System Integration Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05553-000System Integration Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05553-000System Integration Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥49m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥100m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥138m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥138m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥481m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥444m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E05553-000Other Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E05553-000System Development Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥72m |
| jpcrp040300-q1r_E05553-000System Integration Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05553-000System Integration Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05553-000System Integration Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥29m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -137546000 | JPY |
| Net sales | Prior1YTDDuration | 4260722000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05553-000SystemDevelopmentBusinessReportableSegmentsMember | 71989000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05553-000SystemIntegrationBusinessReportableSegmentsMember | -38571000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05553-000OtherBusinessReportableSegmentsMember | -4177000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 29240000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -10362000 | JPY |
| Operating income | Prior1YTDDuration | 18878000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemDevelopmentBusinessReportableSegmentsMember | 2823313000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemIntegrationBusinessReportableSegmentsMember | 1114342000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05553-000OtherBusinessReportableSegmentsMember | 464338000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4401993000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 4401993000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemDevelopmentBusinessReportableSegmentsMember | 83132000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemIntegrationBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05553-000OtherBusinessReportableSegmentsMember | 36229000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 119361000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -119361000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemDevelopmentBusinessReportableSegmentsMember | 2906445000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemIntegrationBusinessReportableSegmentsMember | 1114342000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05553-000OtherBusinessReportableSegmentsMember | 500567000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4521355000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -119361000 | JPY |
| Net sales | CurrentYTDDuration | 4401993000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemDevelopmentBusinessReportableSegmentsMember | -13428000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05553-000SystemIntegrationBusinessReportableSegmentsMember | -48946000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05553-000OtherBusinessReportableSegmentsMember | -37955000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | -100330000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -5312000 | JPY |
| Operating income | CurrentYTDDuration | -105643000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第58期第1四半期(自 2022年4月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)キーウェアソリューションズ株式会社 | |
| Company name in english cover page | FilingDateInstant | Keyware Solutions Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 三田 昌弘 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都世田谷区上北沢5丁目37番18号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-3290-1111(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)経営管理部長 堀田 修二 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都世田谷区上北沢5丁目37番18号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-3290-1111(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)経営管理部長 堀田 修二 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05553 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 37990 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |