Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥10.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥636m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥29m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.0bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥807m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥711m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.7bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥204m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥809m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.6bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥9.7bnat 2022-03-31Cons.Assets
Total assets¥9.6bnat 2021-03-31Cons.Assets
Total assets¥6.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥691m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥78m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥79m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥101m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥388m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥969m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥271m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥572020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.022019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.212017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.262021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.852020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.982019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥159.06at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥132.91at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥74.22at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥47.88at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥106.74at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio19.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE19.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE55.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE41.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-78.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-6.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees386at 2022-03-31Cons.Number of employees
Employees384at 2021-03-31Cons.Number of employees
Employees326at 2020-03-31dCons.Number of employees
Employees367at 2019-03-31dCons.Number of employees
Employees407at 2018-03-31dCons.Number of employees
Revenue¥8.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.4bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥404m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥87m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥820m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥679m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥692m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥66m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2022-03-31StandaloneAssets
Total assets¥8.9bnat 2021-03-31StandaloneAssets
Total assets¥6.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥23.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.042020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.332019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.982018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.322017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.772021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.922020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.292019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥141.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥119.43at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥72.68at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥47.02at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥114.6at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE46.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE40.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-86.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,072,696at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,976,700at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,894,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,819,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,742,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees251at 2022-03-31StandaloneNumber of employees
Employees257at 2021-03-31StandaloneNumber of employees
Employees276at 2020-03-31dStandaloneNumber of employees
Employees344at 2019-03-31dStandaloneNumber of employees
Employees387at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥5.2bn
Game Servicereportable segmentcapex2021-04-01 → 2022-03-31¥1.9bn
Game Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥531m
Game Servicereportable segmentemployeesat 2022-03-31286 pure
Game Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥10.4bn
Game Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥10.4bn
Game Servicereportable segmentsegment assetsat 2022-03-31¥4.4bn
Game Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.9bn
Media Servicereportable segmentcapex2021-04-01 → 2022-03-31¥24m
Media Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥5m
Media Servicereportable segmentemployeesat 2022-03-3126 pure
Media Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥170m
Media Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥170m
Media Servicereportable segmentsegment assetsat 2022-03-31¥96m
Media Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥280m
—segment totalcapex2021-04-01 → 2022-03-31¥1.9bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥537m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.5bn
—segment totalsegment assetsat 2022-03-31¥4.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥496,000
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥496,000
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥5.7bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥496,000
Game Servicereportable segmentcapex2020-04-01 → 2021-03-31¥568m
Game Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥615m
Game Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥11.8bn
Game Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥11.8bn
Game Servicereportable segmentsegment assetsat 2021-03-31¥3.8bn
Game Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥2.4bn
Media Servicereportable segmentcapex2020-04-01 → 2021-03-31¥504,000
Media Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥12m
Media Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥85m
Media Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥85m
Media Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥496,000
Media Servicereportable segmentsegment assetsat 2021-03-31¥71m
Media Servicereportable segmentsegment profit2020-04-01 → 2021-03-31−¥364m
—segment totalcapex2020-04-01 → 2021-03-31¥569m
—segment totaldepreciation2020-04-01 → 2021-03-31¥627m
—segment totalrevenue2020-04-01 → 2021-03-31¥11.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥11.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥496,000
—segment totalsegment assetsat 2021-03-31¥3.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.1bn
Game Servicereportable segmentemployeesat 2022-03-31169 pure
Media Servicereportable segmentemployeesat 2022-03-3126 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant5288132000JPY
Cash and depositsCurrentYearInstant4737225000JPY
Accounts receivable tradePrior1YearInstant1841939000JPY
Accounts receivable tradeCurrentYearInstant1485317000JPY
Work in processPrior1YearInstant7077000JPY
Work in processCurrentYearInstant10144000JPY
Prepaid expensesPrior1YearInstant174067000JPY
Prepaid expensesCurrentYearInstant157555000JPY
Other caPrior1YearInstant357928000JPY
Other caCurrentYearInstant375766000JPY
Current assetsPrior1YearInstant7669146000JPY
Current assetsCurrentYearInstant6766009000JPY
BuildingsPrior1YearInstant259203000JPY
BuildingsCurrentYearInstant184236000JPY
Accumulated depreciation buildingsPrior1YearInstant-173499000JPY
Accumulated depreciation buildingsCurrentYearInstant-13603000JPY
Buildings netPrior1YearInstant85704000JPY
Buildings netCurrentYearInstant170632000JPY
Tools furniture and fixturesPrior1YearInstant82817000JPY
Tools furniture and fixturesCurrentYearInstant69030000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-67283000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-33995000JPY
Tools furniture and fixtures netPrior1YearInstant15534000JPY
Tools furniture and fixtures netCurrentYearInstant35034000JPY
Lease assets ppePrior1YearInstant61853000JPY
Lease assets ppeCurrentYearInstant7232000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-48190000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-2007000JPY
Lease assets net ppePrior1YearInstant13663000JPY
Lease assets net ppeCurrentYearInstant5225000JPY
Property plant and equipmentPrior1YearInstant114901000JPY
Property plant and equipmentCurrentYearInstant210891000JPY
SoftwarePrior1YearInstant407586000JPY
SoftwareCurrentYearInstant557325000JPY
Software in progressPrior1YearInstant471118000JPY
Software in progressCurrentYearInstant1333425000JPY
Intangible assetsPrior1YearInstant878704000JPY
Intangible assetsCurrentYearInstant1890751000JPY
Investment securitiesPrior1YearInstant7000JPY
Investment securitiesCurrentYearInstant7000JPY
Deferred tax assetsPrior1YearInstant434953000JPY
Deferred tax assetsCurrentYearInstant465737000JPY
Lease deposits ioaPrior1YearInstant318138000JPY
Lease deposits ioaCurrentYearInstant199404000JPY
Other ioaPrior1YearInstant194571000JPY
Other ioaCurrentYearInstant120668000JPY
Investments and other assetsPrior1YearInstant947671000JPY
Investments and other assetsCurrentYearInstant785818000JPY
Noncurrent assetsPrior1YearInstant1941277000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass