Quarterly report · Q3
3791.TEDINET S100QLF8
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥880m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥946m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥882m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥574m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥929m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥882m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥901m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥676m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥620m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥677m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥594m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥143.3 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.07 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.17 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.33 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.31 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥239m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥239m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥17m |
| jpcrp040300-q3r_E02480-000Copyright Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.3bn |
| jpcrp040300-q3r_E02480-000Copyright Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.3bn |
| jpcrp040300-q3r_E02480-000Copyright Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥292m |
| jpcrp040300-q3r_E02480-000Picture Production Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥4.7bn |
| jpcrp040300-q3r_E02480-000Picture Production Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥4.7bn |
| jpcrp040300-q3r_E02480-000Picture Production Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥155m |
| jpcrp040300-q3r_E02480-000Publishing Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥2.2bn |
| jpcrp040300-q3r_E02480-000Publishing Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥2.2bn |
| jpcrp040300-q3r_E02480-000Publishing Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥506m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥8.2bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥8.2bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥954m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥971m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2022-02-28 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-02-28 | −¥24m |
| jpcrp040300-q3r_E02480-000Copyright Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.8bn |
| jpcrp040300-q3r_E02480-000Copyright Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.8bn |
| jpcrp040300-q3r_E02480-000Copyright Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥566m |
| jpcrp040300-q3r_E02480-000Picture Production Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥4.6bn |
| jpcrp040300-q3r_E02480-000Picture Production Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥4.6bn |
| jpcrp040300-q3r_E02480-000Picture Production Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | −¥34m |
| jpcrp040300-q3r_E02480-000Publishing Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E02480-000Publishing Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E02480-000Publishing Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥517m |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥8.3bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥8.3bn |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 232100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0459 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 232100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 232100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0459 | |
| Cash and deposits | Prior1YearInstant | 5305362000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5344169000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 3272864000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3112345000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 122421000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 129150000 | JPY |
| Work in process | Prior1YearInstant | 7671000 | JPY |
| Work in process | CurrentQuarterInstant | 30803000 | JPY |
| Supplies | Prior1YearInstant | 8773000 | JPY |
| Supplies | CurrentQuarterInstant | 9481000 | JPY |
| Advance payments trade | Prior1YearInstant | 30573000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 35364000 | JPY |
| Other ca | Prior1YearInstant | 211255000 | JPY |
| Other ca | CurrentQuarterInstant | 354817000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -498000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -188000 | JPY |
| Current assets | Prior1YearInstant | 8958421000 | JPY |
| Current assets | CurrentQuarterInstant | 9015943000 | JPY |
| Buildings and structures net | Prior1YearInstant | 388504000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 481690000 | JPY |
| Land | Prior1YearInstant | 651249000 | JPY |
| Land | CurrentQuarterInstant | 651249000 | JPY |
| Master film net | Prior1YearInstant | 668602000 | JPY |
| Master film net | CurrentQuarterInstant | 243333000 | JPY |
| Other net ppe | Prior1YearInstant | 67584000 | JPY |
| Other net ppe | CurrentQuarterInstant | 156500000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1775941000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1532773000 | JPY |
| Contents ia | Prior1YearInstant | 12993000 | JPY |
| Contents ia | CurrentQuarterInstant | 196084000 | JPY |
| Other ia | Prior1YearInstant | 23196000 | JPY |
| Other ia | CurrentQuarterInstant | 25792000 | JPY |
| Intangible assets | Prior1YearInstant | 36189000 | JPY |
| Intangible assets | CurrentQuarterInstant | 221877000 | JPY |
| Investment securities | Prior1YearInstant | 252651000 | JPY |
| Investment securities | CurrentQuarterInstant | 246270000 | JPY |
| Other ioa | Prior1YearInstant | 392242000 | JPY |
| Other ioa | CurrentQuarterInstant | 395083000 | JPY |
| Investments and other assets | Prior1YearInstant | 644894000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 641353000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2457025000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2396004000 | JPY |
| Assets | Prior1YearInstant | 11415446000 | JPY |
| Assets | CurrentQuarterInstant | 11411948000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |