Quarterly report · Q3
3788.TEDINET S100S9QL
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥854m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥928m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥940m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥578m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥847m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥799m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥593m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥807m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥15.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.2 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.53 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥411m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥411m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-09-30 | −¥986m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥241m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥981m |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥966m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥845m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥821m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥24m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | −¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥429m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥429m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥248m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥166m |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥833m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥817m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥429m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 6618204000 | JPY |
| Liabilities | CurrentQuarterInstant | 6819949000 | JPY |
| Capital stock | Prior1YearInstant | 916900000 | JPY |
| Capital stock | CurrentQuarterInstant | 916900000 | JPY |
| Retained earnings | Prior1YearInstant | 6294565000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6422871000 | JPY |
| Treasury stock | Prior1YearInstant | -163154000 | JPY |
| Treasury stock | CurrentQuarterInstant | -163305000 | JPY |
| Shareholders equity | Prior1YearInstant | 7048311000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7176466000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 62024000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 47309000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 824295000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1380847000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 886320000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1428156000 | JPY |
| Non controlling interests | Prior1YearInstant | 21468000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 24359000 | JPY |
| Net assets | Prior1YearInstant | 7956100000 | JPY |
| Net assets | CurrentQuarterInstant | 8628982000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14574304000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15448932000 | JPY |
| Net sales | Prior1YTDDuration | 11853846000 | JPY |
| Net sales | CurrentYTDDuration | 12835366000 | JPY |
| Cost of sales | Prior1YTDDuration | 4633843000 | JPY |
| Cost of sales | CurrentYTDDuration | 4783005000 | JPY |
| Gross profit | Prior1YTDDuration | 7220002000 | JPY |
| Gross profit | CurrentYTDDuration | 8052361000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6211080000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7198306000 | JPY |
| Operating income | Prior1YTDDuration | 1008921000 | JPY |
| Operating income | CurrentYTDDuration | 854054000 | JPY |
| Interest income noi | Prior1YTDDuration | 3190000 | JPY |
| Interest income noi | CurrentYTDDuration | 9824000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15708000 | JPY |
| Dividends income noi | CurrentYTDDuration | 36373000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 27090000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 98524000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 110002000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 14799000 | JPY |
| Other noi | CurrentYTDDuration | 17665000 | JPY |
| Non operating income | Prior1YTDDuration | 170791000 | JPY |
| Non operating income | CurrentYTDDuration | 162388000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4173000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10219000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 4066000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 8655000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 67684000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |