Annual report
3788.TEDINET S100QFO6
Period2022-01-01 → 2022-12-31
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥13.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.7bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥879m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥847m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥484m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥957m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥855m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥445m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥14.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.0bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.1bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.8bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.5bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥891m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥362m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥764m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥822m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥65m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥671m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥547m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥73.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.98 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.62 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.18 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.04 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥688.81 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥619.25 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥607.31 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥556.31 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥503.9 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.2% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.6% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.4% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 974 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 996 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 963 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 932 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 916 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥6.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥879m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥349m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥317m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥531m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥439m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥150m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥377m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥163m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥364m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥218m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥758m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥382m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥6m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.4bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.5bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.8bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥929m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.59 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.78 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.16 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.48 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥39.06 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33.64 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50.81 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46.59 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41.52 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥260.37 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥279.69 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥346.68 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥324.63 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥331.53 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 47.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.7% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.6% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,693,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,693,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,693,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,693,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,693,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 364 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 407 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 386 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 391 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 421 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 67
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥586m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥586m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-12-31 | −¥1.1bn |
| Cloud Infrastructure Segmentreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥209m |
| Cloud Infrastructure Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥243m |
| Cloud Infrastructure Segmentreportable segment | employees | at 2022-12-31 | 289 pure |
| Cloud Infrastructure Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥6.0bn |
| Cloud Infrastructure Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥5.6bn |
| Cloud Infrastructure Segmentreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥340m |
| Cloud Infrastructure Segmentreportable segment | segment assets | at 2022-12-31 | ¥6.1bn |
| Cloud Infrastructure Segmentreportable segment | segment ordinary income | 2022-01-01 → 2022-12-31 | ¥1.3bn |
| Digital Certificate And E Signature Segmentreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1.3bn |
| Digital Certificate And E Signature Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥690m |
| Digital Certificate And E Signature Segmentreportable segment | employees | at 2022-12-31 | 561 pure |
| Digital Certificate And E Signature Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥9.5bn |
| Digital Certificate And E Signature Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥9.2bn |
| Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥224m |
| Digital Certificate And E Signature Segmentreportable segment | segment assets | at 2022-12-31 | ¥9.8bn |
| Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| Digital Transformationreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥95m |
| Digital Transformationreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥31m |
| Digital Transformationreportable segment | employees | at 2022-12-31 | 84 pure |
| Digital Transformationreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Digital Transformationreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Digital Transformationreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥22m |
| Digital Transformationreportable segment | segment assets | at 2022-12-31 | ¥574m |
| Digital Transformationreportable segment | segment ordinary income | 2022-01-01 → 2022-12-31 | −¥291m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥965m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥586m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-12-31 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥517m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥517m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-12-31 | −¥845m |
| Cloud Infrastructure Segmentreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥205m |
| Cloud Infrastructure Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥268m |
| Cloud Infrastructure Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥5.9bn |
| Cloud Infrastructure Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥5.6bn |
| Cloud Infrastructure Segmentreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥270m |
| Cloud Infrastructure Segmentreportable segment | segment assets | at 2021-12-31 | ¥5.0bn |
| Cloud Infrastructure Segmentreportable segment | segment ordinary income | 2021-01-01 → 2021-12-31 | ¥1.2bn |
| Digital Certificate And E Signature Segmentreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥1.0bn |
| Digital Certificate And E Signature Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥471m |
| Digital Certificate And E Signature Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥7.7bn |
| Digital Certificate And E Signature Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥7.5bn |
| Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥218m |
| Digital Certificate And E Signature Segmentreportable segment | segment assets | at 2021-12-31 | ¥7.7bn |
| Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2021-01-01 → 2021-12-31 | ¥1.1bn |
| Digital Transformationreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥42m |
| Digital Transformationreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥112m |
| Digital Transformationreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥966m |
| Digital Transformationreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥937m |
| Digital Transformationreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥29m |
| Digital Transformationreportable segment | segment assets | at 2021-12-31 | ¥598m |
| Digital Transformationreportable segment | segment ordinary income | 2021-01-01 → 2021-12-31 | −¥250m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-01-01 → 2021-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥850m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥517m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,483
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -21901000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 55640000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -21037000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -20742000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 3997000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 7300000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YearDuration | -51183000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYearDuration | -20638000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | 8092000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -31817000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -29847000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -179484000 | JPY |
| Subsidy income ope cf | Prior1YearDuration | -7573000 | JPY |
| Subsidy income ope cf | CurrentYearDuration | -10148000 | JPY |
| Loss gain on transfer of business ope cf | Prior1YearDuration | － | JPY |
| Loss gain on transfer of business ope cf | CurrentYearDuration | -37696000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -144217000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -329514000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -83258000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -42354000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 19943000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | 120984000 | JPY |
| Increase decrease in advances received ope cf | Prior1YearDuration | 129487000 | JPY |
| Increase decrease in advances received ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYearDuration | 109072000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -107185000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 51650000 | JPY |
| Other net ope cf | Prior1YearDuration | -59488000 | JPY |
| Other net ope cf | CurrentYearDuration | -71754000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1748507000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 2032457000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 20751000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 21184000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -3997000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -7300000 | JPY |
| Proceeds from subsidy ope cf | Prior1YearDuration | 7573000 | JPY |
| Proceeds from subsidy ope cf | CurrentYearDuration | 10148000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -208003000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -372170000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 1564832000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1684318000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -218703000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -253551000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -1018967000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -1137075000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -55000000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -22500000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 40537000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 182199000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |