Quarterly report · Q3
3788.TEDINET S100PLH3
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥675m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥720m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥676m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥799m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥484m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥507m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥807m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥465m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.98 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.99 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.92 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥429m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥429m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥248m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥166m |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥833m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥817m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥429m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥373m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥373m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥836m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥197m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥158m |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥631m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥720m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥702m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥19m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 268702000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 460272000 | JPY |
| Other ncl | Prior1YearInstant | 71996000 | JPY |
| Other ncl | CurrentQuarterInstant | 85379000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 456961000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1303393000 | JPY |
| Liabilities | Prior1YearInstant | 4360149000 | JPY |
| Liabilities | CurrentQuarterInstant | 6646335000 | JPY |
| Capital stock | Prior1YearInstant | 916900000 | JPY |
| Capital stock | CurrentQuarterInstant | 916900000 | JPY |
| Retained earnings | Prior1YearInstant | 5867963000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6247247000 | JPY |
| Treasury stock | Prior1YearInstant | -163027000 | JPY |
| Treasury stock | CurrentQuarterInstant | -163154000 | JPY |
| Shareholders equity | Prior1YearInstant | 6621835000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7000993000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 229657000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 83560000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 281907000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1000837000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 511564000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1084398000 | JPY |
| Non controlling interests | Prior1YearInstant | 19154000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 22299000 | JPY |
| Net assets | Prior1YearInstant | 7152554000 | JPY |
| Net assets | CurrentQuarterInstant | 8107691000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11512704000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14754026000 | JPY |
| Net sales | Prior1YTDDuration | 10237421000 | JPY |
| Net sales | CurrentYTDDuration | 11853846000 | JPY |
| Cost of sales | Prior1YTDDuration | 4149545000 | JPY |
| Cost of sales | CurrentYTDDuration | 4633843000 | JPY |
| Gross profit | Prior1YTDDuration | 6087876000 | JPY |
| Gross profit | CurrentYTDDuration | 7220002000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5413350000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6211080000 | JPY |
| Operating income | Prior1YTDDuration | 674526000 | JPY |
| Operating income | CurrentYTDDuration | 1008921000 | JPY |
| Interest income noi | Prior1YTDDuration | 2150000 | JPY |
| Interest income noi | CurrentYTDDuration | 3190000 | JPY |
| Dividends income noi | Prior1YTDDuration | 18100000 | JPY |
| Dividends income noi | CurrentYTDDuration | 15708000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 31135000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 27090000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 110002000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 30295000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 12399000 | JPY |
| Other noi | CurrentYTDDuration | 14799000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |