Quarterly report · Q3
3788.TEDINET S100PLH3
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥675m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥720m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥676m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥799m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥484m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥507m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥807m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥465m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.98 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.99 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.92 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥429m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥429m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥248m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥166m |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥833m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥817m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥429m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥373m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥373m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥836m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥197m |
| jpcrp040300-q3r_E05545-000Cloud Infrastructurereportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥158m |
| jpcrp040300-q3r_E05545-000Digital Certificate And E Signature Segmentreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥631m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥720m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥702m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥19m |
| jpcrp040300-q3r_E05545-000Digital Transformationreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 173600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0149 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 173600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 173600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0149 | |
| Cash and deposits | Prior1YearInstant | 4590164000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5584194000 | JPY |
| Deposit paid in subsidiaries and affiliates | Prior1YearInstant | 450000000 | JPY |
| Deposit paid in subsidiaries and affiliates | CurrentQuarterInstant | 1150000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1653915000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | - | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 2077980000 | JPY |
| Prepaid expenses | Prior1YearInstant | 415667000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 650651000 | JPY |
| Other ca | Prior1YearInstant | 477664000 | JPY |
| Other ca | CurrentQuarterInstant | 677017000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -70206000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -116362000 | JPY |
| Current assets | Prior1YearInstant | 7517205000 | JPY |
| Current assets | CurrentQuarterInstant | 10023483000 | JPY |
| Buildings | Prior1YearInstant | 118947000 | JPY |
| Buildings | CurrentQuarterInstant | 132841000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -62870000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -71924000 | JPY |
| Buildings net | Prior1YearInstant | 56076000 | JPY |
| Buildings net | CurrentQuarterInstant | 60917000 | JPY |
| Vehicles | Prior1YearInstant | 3319000 | JPY |
| Vehicles | CurrentQuarterInstant | 3627000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -2950000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -3627000 | JPY |
| Vehicles net | Prior1YearInstant | 368000 | JPY |
| Vehicles net | CurrentQuarterInstant | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2485864000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2856895000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1926008000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -2131924000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 559856000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 724971000 | JPY |
| Lease assets ppe | Prior1YearInstant | 367486000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 410801000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -200022000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -229769000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 167464000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 181031000 | JPY |
| Property plant and equipment | Prior1YearInstant | 783766000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 966920000 | JPY |
| Software | Prior1YearInstant | 2021625000 | JPY |
| Software | CurrentQuarterInstant | 2696356000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |