Quarterly report · Q3
3787.TEDINET S100STTH
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥369m | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥599m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥439m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥141m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥43m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥132m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥43m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥132m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥34m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥134m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥46m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥37m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥102m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥94m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥988m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-51.78 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.43 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.85 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.14 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.66 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 95.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,593,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,593,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,593,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 250
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 10565000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 55036000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 79300000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 92066000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 97924000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2058000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4195000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2058000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4195000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 94125000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 102120000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2032255000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2032255000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2161255000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2161255000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1993024000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2127293000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -158000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -158000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2200327000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2066059000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 4664000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 9507000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 4664000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 9507000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2204992000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2075566000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2299117000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2177686000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 439208000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 368577000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 19833000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 30460000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 419374000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 338116000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 462076000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 479175000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -42701000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -141058000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 18000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 8497000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 3751000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 3098000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 8171000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 11626000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11958000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 2989000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |