Tokyo Tape
Sign in
← Techno Mathematical

Annual report

3787.TEDINET S100R24L
Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥599m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥569m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥416m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥524m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥860m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥53m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥74m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥43m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥68m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥243m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥173m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥101m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥43m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥68m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥46m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥71m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥246m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥176m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥86m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2023-03-31StandaloneAssets
Total assets¥2.4bnat 2022-03-31StandaloneAssets
Total assets¥2.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥94mat 2023-03-31StandaloneLiabilities
Total liabilities¥91mat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥387mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥71m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥231m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥143m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥69m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥130m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥55m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥2m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥53,0002021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥25,0002020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37,0002019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-17.852022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.362021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-94.82020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.932019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥850.38at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥872at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥904.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥992.27at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,062.57at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio95.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-6.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,593,100at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,593,100at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,593,100at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,593,100at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,593,100at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees58at 2023-03-31StandaloneNumber of employees
Employees57at 2022-03-31StandaloneNumber of employees
Employees63at 2021-03-31dStandaloneNumber of employees
Employees65at 2020-03-31dStandaloneNumber of employees
Employees63at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 756
ItemContextValueUnit
Advances receivedCurrentYearInstant_NonConsolidatedMember2619000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember4277000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember4257000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember1256000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember1309000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember18881000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember21196000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember84633000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember92066000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember6375000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember2058000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember6375000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember2058000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember91008000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember94125000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember2032255000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2032255000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2161255000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2161255000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2161255000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2161255000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-1946736000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-1993024000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-1946736000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-1993024000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-158000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-158000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2246615000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2200327000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember14445000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember4664000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember14445000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember4664000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2261060000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2204992000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2352069000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2299117000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember569124000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember597895000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember190000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember1500000JPY
Net salesPrior1YearDuration_NonConsolidatedMember569314000JPY
Net salesCurrentYearDuration_NonConsolidatedMember599395000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember35089000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember38802000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember558000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember558000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember24566000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember42333000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember60214000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass