Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
MetricValuePeriodScopeSource row
Revenue¥7.2bn2026-01-01 → 2026-06-30Cons.Operating revenue1
Revenue¥13.1bn2025-01-01 → 2025-12-31Cons.Operating revenue1 (5-year summary)
Operating income¥177m2026-01-01 → 2026-06-30Cons.Operating income
Ordinary income¥167m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥142m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥167m2026-01-01 → 2026-06-30Cons.Income before income taxes
Net income (owners)¥100m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥10m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥100m2026-01-01 → 2026-06-30Cons.Profit loss
Total assets¥6.3bnat 2026-06-30Cons.Assets
Total assets¥6.3bnat 2025-12-31Cons.Assets
Total liabilities¥4.2bnat 2026-06-30Cons.Liabilities
Total liabilities¥4.2bnat 2025-12-31Cons.Liabilities
Net assets / equity¥2.2bnat 2026-06-30Cons.Net assets
Net assets / equity¥2.0bnat 2025-12-31Cons.Net assets
Cash and deposits¥2.7bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2025-12-31Cons.Cash and cash equivalents
Operating cash flow¥290m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥259m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥231m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥257m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥149m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥730m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.822026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.122025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio33.1%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥3m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥3m
Domestic Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥7.0bn
Domestic Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥7.0bn
Domestic Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥3m
Domestic Businessreportable segmentsegment ordinary income2026-01-01 → 2026-06-30¥119m
Global Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥223m
Global Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥223m
Global Businessreportable segmentsegment ordinary income2026-01-01 → 2026-06-30¥48m
—segment totalrevenue2026-01-01 → 2026-06-30¥7.2bn
—segment totalrevenue external2026-01-01 → 2026-06-30¥7.2bn
—segment totalrevenue intersegment2026-01-01 → 2026-06-30¥3m
—segment totalsegment ordinary income2026-01-01 → 2026-06-30¥167m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 329
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)廣瀬 文人
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中山 卓弥
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)InterimDuration7196624000JPY
Operating revenue1 (5-year summary)Prior1YearDuration13066374000JPY
Ordinary income loss (5-year summary)InterimDuration166586000JPY
Ordinary income loss (5-year summary)Prior1YearDuration141773000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration100274000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration9754000JPY
Comprehensive income (5-year summary)InterimDuration107686000JPY
Comprehensive income (5-year summary)Prior1YearDuration7810000JPY
Net assets (5-year summary)InterimInstant2164896000JPY
Net assets (5-year summary)Prior1YearInstant2048337000JPY
Total assets (5-year summary)InterimInstant6317396000JPY
Total assets (5-year summary)Prior1YearInstant6289709000JPY
Basic earnings loss per share (5-year summary)InterimDuration34.82
Basic earnings loss per share (5-year summary)Prior1YearDuration4.12
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)InterimInstant0.331
Equity to asset ratio (5-year summary)Prior1YearInstant0.316
Net cash provided by used in operating activities (5-year summary)InterimDuration290133000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration258553000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-231248000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-256869000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-148911000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration730444000JPY
Cash and cash equivalents (5-year summary)InterimInstant2663047000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2745606000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2879848
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2879848
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2879848
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2879848
Number of shares heldInterimInstant_No1MajorShareholdersMember788000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2736
Number of shares heldInterimInstant_No2MajorShareholdersMember602500
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.2092
Number of shares heldInterimInstant_No3MajorShareholdersMember560600
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1947
Number of shares heldInterimInstant_No4MajorShareholdersMember143900
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0500
Number of shares heldInterimInstant_No5MajorShareholdersMember66650
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0231
Number of shares heldInterimInstant_No6MajorShareholdersMember58000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0201
Number of shares heldInterimInstant_No7MajorShareholdersMember51400
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0178
Number of shares heldInterimInstant_No8MajorShareholdersMember45800

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass