Half-year report · HY
3777.TEDINET S100YX4K
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥552m | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥523m | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥85m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥31m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥24m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥109m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥30m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥44m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥31m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥30m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥31m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥9.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥515m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥456m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥688m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥345m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥728m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥410m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥230m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.14 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.01 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.1 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.12 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥101m |
| Green Digital Power Value Creationreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥128m |
| Green Digital Power Value Creationreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥128m |
| Green Digital Power Value Creationreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥51m |
| Green Energy Power Infrastructurereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥204m |
| Green Energy Power Infrastructurereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥204m |
| Green Energy Power Infrastructurereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥19m |
| Green Finance Capital Recyclingreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥47m |
| Green Finance Capital Recyclingreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥47m |
| Green Finance Capital Recyclingreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥33m |
| Green Recycling Resource Recyclingreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥173m |
| Green Recycling Resource Recyclingreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥173m |
| Green Recycling Resource Recyclingreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥150m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥552m |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥552m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥187m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥76m |
| Environmental Business Formerreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥234m |
| Environmental Business Formerreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥234m |
| Environmental Business Formerreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥5m |
| Green Energy Power Infrastructurereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥27m |
| Green Energy Power Infrastructurereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥27m |
| Green Energy Power Infrastructurereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5m |
| Green Finance Capital Recyclingreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥120m |
| Green Finance Capital Recyclingreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥120m |
| Green Finance Capital Recyclingreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥43m |
| Green Recycling Resource Recyclingreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥142m |
| Green Recycling Resource Recyclingreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥142m |
| Green Recycling Resource Recyclingreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥3m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥523m |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥523m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山中 康之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)萩原 眞治 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 523143000 | JPY |
| Net sales (5-year summary) | InterimDuration | 552063000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1371110000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -29967000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 24117000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 109365000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -30997000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 43592000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -3649000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -31624000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 64006000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 107595000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 3459390000 | JPY |
| Net assets (5-year summary) | InterimInstant | 5850068000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3731108000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 3671465000 | JPY |
| Total assets (5-year summary) | InterimInstant | 8998521000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6389036000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -0.10 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 0.14 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -0.01 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | 0.12 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.930 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.615 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.578 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -345324000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 455520000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 687596000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -410238000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -2773019000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -727684000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 229909000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 2463953000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2450000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 514945000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1396990000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1249573000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 359659280 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 359659280 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 359659280 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 359659280 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 101515100 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2823 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |