Half-year report · Q2
3777.TEDINET S100U81R
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥17.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥89m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥146m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥84m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥169m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥141m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥82m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥141m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥83m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥153m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥119m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥83m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥119m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥190m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥250m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥895m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥935m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥66m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥301m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥774,000 | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥66m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥62m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥196m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥199m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.29 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.45 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.55 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.44 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 94.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥82m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥256m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥256m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥19m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥400m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥400m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥51m |
| jpcrp040300-q2r_E05510-000Reuse Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥8.8bn |
| jpcrp040300-q2r_E05510-000Reuse Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥8.8bn |
| jpcrp040300-q2r_E05510-000Reuse Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥25m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥9.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥9.5bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥117m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥382m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥382m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥193m |
| jpcrp040300-q2r_E05510-000Reuse Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E05510-000Reuse Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E05510-000Reuse Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥54m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥6.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥6.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥263m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 468
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂木 秀俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)萩原 眞治 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6335378000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 9463357000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 16999277000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 141046000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -84136000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 169293000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 119081000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -83280000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 153179000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 119158000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -81546000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 153389000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3090636000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3042424000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3124856000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3481631000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3232583000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3375113000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 0.45 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -0.29 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 0.55 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 0.44 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 0.55 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.887 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.941 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.925 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -300962000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 9392000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -66422000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 62003000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 774000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 65900000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 199428000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -3837000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 196465000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 895046000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1138772000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1130645000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 282860380 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 282860380 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 282860380 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 282860380 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 108222100 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3826 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |