Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TBXR (2024-04-26). Amended by S100V0QV (2024-12-27).

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥17.0bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥754m2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥264m2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥354m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥670m2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥206m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥109m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥169m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥116m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥158m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥277m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥506m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥169m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥169m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥153m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥171m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥261m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥153m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥171m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥3.4bnat 2023-12-31Cons.Assets
Total assets¥1.8bnat 2022-12-31Cons.Assets
Total assets¥1.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥611mat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥250mat 2023-12-31Cons.Liabilities
Total liabilities¥160mat 2022-12-31Cons.Liabilities
Net assets / equity¥3.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2021-12-31dCons.Net assets
Net assets / equity¥109mat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥935mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥935mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥897mat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥121mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥255mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥66m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥276m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥566m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥145m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥66m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥187m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥600,0002020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥569m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥196m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥316m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥470m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.552023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.762022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.422021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.712020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.342019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.552023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.382021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥11.04at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.11at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.05at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥0.6at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥13.08at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio92.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio92.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio13.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE32.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees37at 2023-12-31Cons.Number of employees
Employees27at 2022-12-31Cons.Number of employees
Employees20at 2021-12-31dCons.Number of employees
Employees24at 2020-12-31dCons.Number of employees
Employees19at 2019-12-31dCons.Number of employees
Revenue¥452m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥190m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥186m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥93m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥13m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥113m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥11m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥24m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥24m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥11m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥21m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥172m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥58m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥178m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥170m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2023-12-31StandaloneAssets
Total assets¥1.7bnat 2022-12-31StandaloneAssets
Total assets¥1.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥204mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32mat 2023-12-31StandaloneLiabilities
Total liabilities¥42mat 2022-12-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥154mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥704mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥515mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥0.212023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.82022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.922021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.972020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.852019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.22023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.92021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥10.57at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.95at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.9at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥0.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥12.89at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio98.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE-11.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-124.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE-55.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued282,860,380at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued234,690,380at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued214,428,380at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued138,690,380at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued138,390,380at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2023-12-31StandaloneNumber of employees
Employees8at 2022-12-31StandaloneNumber of employees
Employees4at 2021-12-31dStandaloneNumber of employees
Employees4at 2020-12-31dStandaloneNumber of employees
Employees4at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥404,000
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥741m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥190m
Environment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥153,000
Environment Businessreportable segmentemployeesat 2023-12-3122 pure
Environment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥416m
Environment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥416m
Environment Businessreportable segmentsegment assetsat 2023-12-31¥92m
Environment Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥28m
IT Related Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥3m
IT Related Businessreportable segmentemployeesat 2023-12-3111 pure
IT Related Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥15.2bn
IT Related Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥15.2bn
IT Related Businessreportable segmentsegment assetsat 2023-12-31¥1.3bn
IT Related Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥151m
Resources And Energy Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥605,000
Resources And Energy Businessreportable segmentemployeesat 2023-12-312 pure
Resources And Energy Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.4bn
Resources And Energy Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.4bn
Resources And Energy Businessreportable segmentsegment assetsat 2023-12-31¥1.3bn
Resources And Energy Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥216m
—segment totaldepreciation2023-01-01 → 2023-12-31¥4m
—segment totalrevenue2023-01-01 → 2023-12-31¥17.0bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥17.0bn
—segment totalsegment assetsat 2023-12-31¥2.6bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥396m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥330,000
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥532m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥203m
Environment Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Environment Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentsegment assetsat 2022-12-31¥101m
Environment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥13m
IT Related Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥46,000
IT Related Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentsegment assetsat 2022-12-31¥56m
IT Related Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥19m
Resources And Energy Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥20,000
Resources And Energy Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentsegment assetsat 2022-12-31¥1.1bn
Resources And Energy Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥61m
—segment totaldepreciation2022-01-01 → 2022-12-31¥2m
—segment totalrevenue2022-01-01 → 2022-12-31¥754m
—segment totalrevenue external2022-01-01 → 2022-12-31¥754m
—segment totalsegment assetsat 2022-12-31¥1.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥94m
Environment Businessreportable segmentemployeesat 2023-12-311 pure
IT Related Businessreportable segmentemployeesat 2023-12-312 pure
Resources And Energy Businessreportable segmentemployeesat 2023-12-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Treasury stockPrior1YearInstant_NonConsolidatedMember-651000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-672000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1630878000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2989175000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember-JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember1800000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1630878000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2990975000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1672738000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3023096000JPY
Net salesPrior1YearDuration_NonConsolidatedMember190008000JPY
Net salesCurrentYearDuration_NonConsolidatedMember452138000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember319000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember150436000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember189688000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember301701000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember202272000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember208834000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-12583000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember92867000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember4869000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember33445000JPY
Other noiPrior1YearDuration_NonConsolidatedMember190000JPY
Other noiCurrentYearDuration_NonConsolidatedMember56000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember5060000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember33501000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember-JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember1464000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember3887000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember11308000JPY
Other noePrior1YearDuration_NonConsolidatedMember-JPY
Other noeCurrentYearDuration_NonConsolidatedMember991000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember3887000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember13764000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-11410000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember112604000JPY
Provision of allowance for doubtful accounts elPrior1YearDuration_NonConsolidatedMember97130000JPY
Provision of allowance for doubtful accounts elCurrentYearDuration_NonConsolidatedMember91378000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember60550000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember-JPY
Office transfer expenses elPrior1YearDuration_NonConsolidatedMember3376000JPY
Office transfer expenses elCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember161056000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember91378000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember-172467000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember21225000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember5965000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember-36502000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember5965000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember-36502000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass