Quarterly report · Q3
3777.TEDINET S100SAL0
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥754m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥638m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥244m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥50m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥235m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥116m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥235m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥59m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥222m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥171m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥222m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥440m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥160m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥935m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.81 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.36 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.76 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.27 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.81 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 87.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥166m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥313m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥313m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.0bn |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.0bn |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥95m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥844m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥844m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥279m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥11.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥11.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥411m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥141m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥91m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 7100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Number of male directors and other officers | FilingDateInstant | 7 | |
| Number of female directors and other officers | FilingDateInstant | 0 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.00 | |
| Cash and deposits | Prior1YearInstant | 934576000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1034218000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 59822000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 464974000 | JPY |
| Merchandise | Prior1YearInstant | 320017000 | JPY |
| Merchandise | CurrentQuarterInstant | 813904000 | JPY |
| Advance payments trade | Prior1YearInstant | 453427000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 499952000 | JPY |
| Other ca | Prior1YearInstant | 21883000 | JPY |
| Other ca | CurrentQuarterInstant | 657536000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8513000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -24234000 | JPY |
| Current assets | Prior1YearInstant | 1781213000 | JPY |
| Current assets | CurrentQuarterInstant | 3446350000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant | - | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant | 7696000 | JPY |
| Vehicles net | Prior1YearInstant | - | JPY |
| Vehicles net | CurrentQuarterInstant | 1215000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 79000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1290000 | JPY |
| Land | Prior1YearInstant | 38144000 | JPY |
| Land | CurrentQuarterInstant | 38144000 | JPY |
| Property plant and equipment | Prior1YearInstant | 38224000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 48346000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 113829000 | JPY |
| Other ia | Prior1YearInstant | 631000 | JPY |
| Other ia | CurrentQuarterInstant | 2684000 | JPY |
| Intangible assets | Prior1YearInstant | 631000 | JPY |
| Intangible assets | CurrentQuarterInstant | 116513000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 16823000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 16823000 | JPY |
| Other ioa | Prior1YearInstant | 9324000 | JPY |
| Other ioa | CurrentQuarterInstant | 23271000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -17508000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17179000 | JPY |
| Investments and other assets | Prior1YearInstant | 8639000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 22916000 | JPY |
| Noncurrent assets | Prior1YearInstant | 47495000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 187776000 | JPY |
| Assets | Prior1YearInstant | 1828708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |