Quarterly report · Q2
3777.TEDINET S100ROU3
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥754m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥328m | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥146m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥53m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥141m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥116m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥141m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥60m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥119m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥171m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥61m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥119m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥61m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥391m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥160m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥895m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥935m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥895m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥935m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥712m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥897m | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥301m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥10m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥401m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥62m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥65m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥248,000 | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥199m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥215m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.45 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.62 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.76 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.28 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.15 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.44 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥117m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥164m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥382m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥382m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥193m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥6.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥6.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥263m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥89m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥250m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥250m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q2r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥20m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥328m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥328m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 3822000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10505000 | JPY |
| Ordinary income | Prior1YTDDuration | -56591000 | JPY |
| Ordinary income | CurrentYTDDuration | 141046000 | JPY |
| Office transfer expenses el | Prior1YTDDuration | 3376000 | JPY |
| Office transfer expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3376000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -59967000 | JPY |
| Income before income taxes | CurrentYTDDuration | 141046000 | JPY |
| Income taxes current | Prior1YTDDuration | 941000 | JPY |
| Income taxes current | CurrentYTDDuration | 21964000 | JPY |
| Income taxes | Prior1YTDDuration | 941000 | JPY |
| Income taxes | CurrentYTDDuration | 21964000 | JPY |
| Profit loss | Prior1YTDDuration | -60908000 | JPY |
| Profit loss | CurrentYTDDuration | 119081000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -60908000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 119081000 | JPY |
| Profit loss | Prior1YTDDuration | -60908000 | JPY |
| Profit loss | CurrentYTDDuration | 119081000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 76000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | 76000 | JPY |
| Comprehensive income | Prior1YTDDuration | -60908000 | JPY |
| Comprehensive income | CurrentYTDDuration | 119158000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -60908000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 119158000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -59967000 | JPY |
| Income before income taxes | CurrentYTDDuration | 141046000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1119000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2021000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 5494000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | -58546000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 83000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 18869000 | JPY |
| Interest income ope cf | Prior1YTDDuration | -16000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -19000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 87000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 93000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -35368000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -140609000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 5432000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 68198000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | -440000000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -140359000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 17846000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -145548000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |