Quarterly report · Q1
3777.TEDINET S100QQLK
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥754m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥98m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥52m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥26m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥56m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥116m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥56m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥27m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥171m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥28m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥57m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥28m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥358m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥160m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥935m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.22 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.76 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.13 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥69m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥82m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥82m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥9m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥45m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥16m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥45m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥72m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥72m |
| jpcrp040300-q1r_E05510-000Environment Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14m |
| jpcrp040300-q1r_E05510-000IT Related Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥12m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥12m |
| jpcrp040300-q1r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥8m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥98m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥98m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥19m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 26128000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6168000 | JPY |
| Advances received | Prior1YearInstant | 11848000 | JPY |
| Advances received | CurrentQuarterInstant | 105208000 | JPY |
| Deposits received | Prior1YearInstant | 23368000 | JPY |
| Deposits received | CurrentQuarterInstant | 25104000 | JPY |
| Other cl | Prior1YearInstant | 31153000 | JPY |
| Other cl | CurrentQuarterInstant | 18214000 | JPY |
| Current liabilities | Prior1YearInstant | 131069000 | JPY |
| Current liabilities | CurrentQuarterInstant | 327237000 | JPY |
| Long term loans payable | Prior1YearInstant | 18696000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 21648000 | JPY |
| Other ncl | Prior1YearInstant | 9845000 | JPY |
| Other ncl | CurrentQuarterInstant | 9193000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 28541000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 30841000 | JPY |
| Liabilities | Prior1YearInstant | 159611000 | JPY |
| Liabilities | CurrentQuarterInstant | 358078000 | JPY |
| Capital stock | Prior1YearInstant | 2106007000 | JPY |
| Capital stock | CurrentQuarterInstant | 2756302000 | JPY |
| Capital surplus | Prior1YearInstant | 2409786000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3060081000 | JPY |
| Retained earnings | Prior1YearInstant | -2844657000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2901224000 | JPY |
| Treasury stock | Prior1YearInstant | -651000 | JPY |
| Treasury stock | CurrentQuarterInstant | -660000 | JPY |
| Shareholders equity | Prior1YearInstant | 1670485000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2914498000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1388000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -2343000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1388000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2343000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1800000 | JPY |
| Net assets | Prior1YearInstant | 1669097000 | JPY |
| Net assets | CurrentQuarterInstant | 2913954000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1828708000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3272033000 | JPY |
| Net sales | Prior1YTDDuration | 97562000 | JPY |
| Net sales | CurrentYTDDuration | 1506063000 | JPY |
| Cost of sales | Prior1YTDDuration | 57297000 | JPY |
| Cost of sales | CurrentYTDDuration | 1434218000 | JPY |
| Gross profit | Prior1YTDDuration | 40264000 | JPY |
| Gross profit | CurrentYTDDuration | 71845000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 66438000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 124029000 | JPY |
| Operating income | Prior1YTDDuration | -26173000 | JPY |
| Operating income | CurrentYTDDuration | -52184000 | JPY |
| Interest income noi | Prior1YTDDuration | 9000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |